Connexion

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - $99 - 3 874 - 96,85%
Level 2: 4000 - $69 - 3 819 - 95,46%
Level 3: 4000 - $44 - 3 861 - 96,52%
Level 4: 4000 - $32 - 3 909 - 97,74%
Luxury : 1100 - $165 - 1 010 - 91,79%
Total Capacity :17100

Income

Home Games Left9
Average Attendance - %16 473 - 96,33%
Average Income per Game$1,651,816
Year to Date Revenue$52,858,097

Expense

Pro Players Total Salaries$84,333,219
Farm Players Total Salaries$3,001,128
Coaches Total Salaries$1,156,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,092,120
Farm Year To Date Expenses$2,846,464
Pro Salary Cap To Date$64,614,407
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,866,340
Pro Remaining Season Days29
Pro Expenses Per Days$619,994
Pro Estimated Expenses$17,979,826
Farm Remaining Season Days27
Farm Expenses Per Days$26,305
Farm Estimated Expenses$710,235
Estimated Season Expenses$18,690,061
Season Salary Cap$84,333,219
Estimate Under Maximum Salary Cap of $85,000,000$666,781
Estimate Over Minimum Salary Cap of $60,000,000 $24,333,219
Current Bank Account($48,092,814)
Projected Bank Account($51,916,535)

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $2,645,985
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $1,799,270
Blake Wheeler $8,250,000 (2)
-Salary Remaining : $1,746,350
Victor Hedman $7,875,000 (3)
-Salary Remaining : $1,666,971
Ryan O'reilly $7,500,000 (1)
-Salary Remaining : $1,587,591
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $1,481,752
Joel Eriksson Ek $5,250,000 (7)
-Salary Remaining : $1,111,314
Nick Bjugstad $3,210,739 (1)
-Salary Remaining : $679,645
Brayden McNabb $2,850,000 (3)
-Salary Remaining : $603,285
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $592,701
Kailer Yamamoto $2,377,587 (2)
-Salary Remaining : $503,285
Robby Fabbri $2,121,212 (3)
-Salary Remaining : $449,016
Dylan Cozens $1,775,000 (1)
-Salary Remaining : $375,730
Nico Sturm $1,648,000 (3)
-Salary Remaining : $348,847
Troy Terry $1,491,667 (1)
-Salary Remaining : $315,754
Derek Forbort $1,247,017 (2)
-Salary Remaining : $263,967
T.J. Brodie $1,205,205 (2)
-Salary Remaining : $255,116
Dylan DeMelo $1,186,186 (2)
-Salary Remaining : $251,090
Luke Schenn $987,987 (1)
-Salary Remaining : $209,136
Tomas Tatar $947,947 (1)
-Salary Remaining : $200,660
Calvin Petersen $800,001 (3)
-Salary Remaining : $169,343
Connor Murphy $759,759 (4)
-Salary Remaining : $160,825
Keith Kinkaid $750,000 (1)
-Salary Remaining : $158,759
Keegan Kolesar $659,659 (3)
-Salary Remaining : $139,636
Martin Jones $640,253 (2)
-Salary Remaining : $135,528
Total Pro Players25
Salary Commitment
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Average Commitment
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Cap with 1 Way Contract
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759

Farm Players Salaries

Nicolas Hague $229,415 (3)
Salary Remaining : $45,883
Evgenii Dadonov $210,000 (1)
Salary Remaining : $42,000
Ryan Reaves $175,000 (1)
Salary Remaining : $35,000
Dominik Kubalik $174,101 (2)
Salary Remaining : $34,820
Vinnie Hinostroza $170,000 (1)
Salary Remaining : $34,000
Kevin Labanc $144,456 (2)
Salary Remaining : $28,891
Zemgus Girgensons $134,705 (1)
Salary Remaining : $26,941
Cal Clutterbuck $125,726 (2)
Salary Remaining : $25,145
Andrew Cogliano $125,000 (1)
Salary Remaining : $25,000
Troy Stecher $125,000 (1)
Salary Remaining : $25,000
Nick Bonino $124,705 (1)
Salary Remaining : $24,941
Michael Del Zotto $124,705 (1)
Salary Remaining : $24,941
James Neal $121,999 (1)
Salary Remaining : $24,400
Matt Grzelcyk $120,521 (2)
Salary Remaining : $24,104
Curtis Lazar $100,000 (3)
Salary Remaining : $20,000
Henrik Borgstrom $100,000 (1)
Salary Remaining : $20,000
Ben Hutton $98,799 (2)
Salary Remaining : $19,760
Zack Kassian $97,898 (2)
Salary Remaining : $19,580
Radim Simek $97,898 (2)
Salary Remaining : $19,580
Dennis Cholowski $92,500 (2)
Salary Remaining : $18,500
Jesper Boqvist $92,500 (1)
Salary Remaining : $18,500
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $15,000
Patrik Nemeth $72,500 (2)
Salary Remaining : $14,500
Milan Lucic $68,701 (1)
Salary Remaining : $13,740
Total Farm Players24
Salary Commitment
Year 2023 : $3,001,128
Year 2024 : $1,353,813
Year 2025 : $329,415
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,001,128
Year 2024 : $1,353,813
Year 2025 : $329,415
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - $104 - 3 200 - 80,01%
Level 2: 4000 - $79 - 3 017 - 75,43%
Level 3: 4000 - $54 - 3 086 - 77,14%
Level 4: 4000 - $39 - 3 020 - 75,50%
Luxury : 1000 - $200 - 970 - 97,01%
Total Capacity :17000

Income

Home Games Left10
Average Attendance - %13 293 - 78,19%
Average Income per Game$1,563,912
Year to Date Revenue$48,481,279

Expense

Pro Players Total Salaries$71,681,333
Farm Players Total Salaries$648,217
Coaches Total Salaries$2,376,440
Luxury Taxe Total$0
Pro Year To Date Expenses$56,356,303
Farm Year To Date Expenses$955,257
Pro Salary Cap To Date$54,959,850
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,639,122
Pro Remaining Season Days29
Pro Expenses Per Days$536,152
Pro Estimated Expenses$15,548,408
Farm Remaining Season Days27
Farm Expenses Per Days$9,283
Farm Estimated Expenses$250,641
Estimated Season Expenses$15,799,049
Season Salary Cap$71,681,333
Estimate Under Maximum Salary Cap of $85,000,000$13,318,667
Estimate Over Minimum Salary Cap of $60,000,000 $11,681,333
Current Bank Account($34,039,101)
Projected Bank Account($34,199,028)

Pro Players Salaries

Zach Werenski $9,583,333 (6)
-Salary Remaining : $2,028,589
Patrik Laine $8,700,000 (4)
-Salary Remaining : $1,841,606
Andrei Kuzmenko $7,700,000 (1)
-Salary Remaining : $1,629,927
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $1,428,832
Seth Jones $5,200,000 (4)
-Salary Remaining : $1,100,730
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $1,037,226
Alexis Lafrenière $3,775,000 (1)
-Salary Remaining : $799,088
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $582,117
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $529,197
Jake Bean $2,333,333 (2)
-Salary Remaining : $493,917
Trevor Van Riemsdyk (Out of Payroll) $2,300,000 (1)
-Salary Remaining : $486,861
Yegor Sharangovich $2,000,000 (1)
-Salary Remaining : $423,358
Kent Johnson $1,850,000 (2)
-Salary Remaining : $391,606
Vladislav Namestnikov $1,600,000 (1)
-Salary Remaining : $338,686
Samuel Blais $1,525,000 (1)
-Salary Remaining : $322,810
Yegor Chinakhov $1,325,000 (1)
-Salary Remaining : $280,474
Alexander Barabanov $1,200,000 (2)
-Salary Remaining : $254,015
Sam Gagner $1,100,000 (1)
-Salary Remaining : $232,847
Jaroslav Halak $1,100,000 (1)
-Salary Remaining : $232,847
Kyle Okposo $1,097,000 (1)
-Salary Remaining : $232,212
Daniil Tarasov (Out of Payroll) $1,050,000 (3)
-Salary Remaining : $222,263
Calen Addison $941,667 (1)
-Salary Remaining : $199,331
Dustin Tokarski $901,000 (1)
-Salary Remaining : $190,723
Zach Aston-Reese $900,000 (1)
-Salary Remaining : $190,511
Michael Eyssimont $900,000 (1)
-Salary Remaining : $190,511
Total Pro Players25
Salary Commitment
Year 2023 : $73,981,333
Year 2024 : $39,166,666
Year 2025 : $31,283,333
Year 2026 : $23,483,333
Salary Average Commitment
Year 2023 : $73,981,333
Year 2024 : $39,166,666
Year 2025 : $31,283,333
Year 2026 : $23,483,333
Salary Cap with 1 Way Contract
Year 2023 : $73,981,333
Year 2024 : $39,166,666
Year 2025 : $31,283,333
Year 2026 : $23,483,333

Farm Players Salaries

David Jiricek $195,000 (4)
Salary Remaining : $39,000
Arthur Kaliyev $106,667 (2)
Salary Remaining : $21,333
Michael Hutchinson $90,100 (1)
Salary Remaining : $18,020
Jon Gillies $90,100 (1)
Salary Remaining : $18,020
Laurent Dauphin $90,100 (1)
Salary Remaining : $18,020
Liam Foudy $76,250 (2)
Salary Remaining : $15,250
Total Farm Players6
Salary Commitment
Year 2023 : $648,217
Year 2024 : $377,917
Year 2025 : $195,000
Year 2026 : $195,000
Salary Average Commitment
Year 2023 : $648,217
Year 2024 : $377,917
Year 2025 : $195,000
Year 2026 : $195,000

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - $115 - 2 882 - 72,06%
Level 2: 4000 - $85 - 2 756 - 68,90%
Level 3: 4000 - $65 - 2 534 - 63,35%
Level 4: 4000 - $50 - 2 333 - 58,33%
Luxury : 1000 - $175 - 967 - 96,75%
Total Capacity :17000

Income

Home Games Left10
Average Attendance - %11 473 - 67,49%
Average Income per Game$1,514,433
Year to Date Revenue$46,947,434

Expense

Pro Players Total Salaries$83,850,002
Farm Players Total Salaries$1,182,084
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,639,227
Farm Year To Date Expenses$1,458,786
Pro Salary Cap To Date$59,205,670
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,144,334
Pro Remaining Season Days29
Pro Expenses Per Days$616,058
Pro Estimated Expenses$17,865,682
Farm Remaining Season Days27
Farm Expenses Per Days$12,830
Farm Estimated Expenses$346,410
Estimated Season Expenses$18,212,092
Season Salary Cap$83,850,002
Estimate Under Maximum Salary Cap of $85,000,000$1,149,998
Estimate Over Minimum Salary Cap of $60,000,000 $23,850,002
Current Bank Account($9,445,396)
Projected Bank Account($12,513,154)

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $2,222,628
Tyler Seguin $9,850,000 (5)
-Salary Remaining : $2,085,036
Patrice Bergeron $6,875,000 (1)
-Salary Remaining : $1,455,292
Pierre-Luc Dubois $6,000,000 (1)
-Salary Remaining : $1,270,073
Oliver Bjorkstrand $5,400,000 (4)
-Salary Remaining : $1,143,066
Joel Farabee $5,000,000 (5)
-Salary Remaining : $1,058,394
Samuel Girard $5,000,000 (5)
-Salary Remaining : $1,058,394
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $963,139
Christian Dvorak $4,450,000 (3)
-Salary Remaining : $941,971
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $772,628
Josh Manson $3,225,001 (2)
-Salary Remaining : $682,664
Matt Roy $3,150,000 (2)
-Salary Remaining : $666,788
Brendan Gallagher $3,000,000 (2)
-Salary Remaining : $635,036
Colton Sissons $2,900,000 (4)
-Salary Remaining : $613,869
Marc Staal $2,225,000 (1)
-Salary Remaining : $470,985
Erik Gustafsson $1,750,000 (1)
-Salary Remaining : $370,438
Ian Cole $1,500,001 (1)
-Salary Remaining : $317,518
Semyon Varlamov $1,100,000 (1)
-Salary Remaining : $232,847
Elvis Merzlikins $1,000,000 (1)
-Salary Remaining : $211,679
Samuel Montembeault $1,000,000 (2)
-Salary Remaining : $211,679
Tommy Novak $900,000 (1)
-Salary Remaining : $190,511
Rafaël Harvey-Pinard $825,000 (1)
-Salary Remaining : $174,635
Phil Kessel $750,000 (1)
-Salary Remaining : $158,759
Total Pro Players23
Salary Commitment
Year 2023 : $84,600,002
Year 2024 : $51,175,001
Year 2025 : $40,800,000
Year 2026 : $32,700,000
Salary Average Commitment
Year 2023 : $74,100,002
Year 2024 : $51,175,001
Year 2025 : $40,800,000
Year 2026 : $32,700,000
Salary Cap with 1 Way Contract
Year 2023 : $84,600,002
Year 2024 : $51,175,001
Year 2025 : $40,800,000
Year 2026 : $32,700,000

Farm Players Salaries

Casey DeSmith $180,000 (2)
Salary Remaining : $36,000
Alex Belzile $97,500 (1)
Salary Remaining : $19,500
Vincent Desharnais $95,000 (2)
Salary Remaining : $19,000
Tyler Motte $95,000 (1)
Salary Remaining : $19,000
Jack Drury $92,500 (2)
Salary Remaining : $18,500
Jansen Harkins $92,500 (2)
Salary Remaining : $18,500
Slater Koekkoek $92,500 (1)
Salary Remaining : $18,500
Zach Bogosian $88,000 (1)
Salary Remaining : $17,600
Arber Xhekaj $82,833 (2)
Salary Remaining : $16,567
A.J. Greer $76,250 (2)
Salary Remaining : $15,250
Maxime Lajoie $75,001 (1)
Salary Remaining : $15,000
Fabian Zetterlund $75,000 (1)
Salary Remaining : $15,000
Brandon Duhaime $75,000 (1)
Salary Remaining : $15,000
Bobby McMann (Out of Payroll) $60,000 (2)
Salary Remaining : $12,000
Jacob Moverare $60,000 (2)
Salary Remaining : $12,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,337,084
Year 2024 : $739,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,337,084
Year 2024 : $739,083
Year 2025 : $0
Year 2026 : $0

Bulldogs

Bulldogs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - $100 - 3 857 - 96,43%
Level 2: 4000 - $70 - 3 859 - 96,48%
Level 3: 4000 - $45 - 3 909 - 97,71%
Level 4: 4900 - $30 - 4 066 - 82,98%
Luxury : 1000 - $191 - 970 - 97,04%
Total Capacity :17900

Income

Home Games Left9
Average Attendance - %16 662 - 93,08%
Average Income per Game$1,706,282
Year to Date Revenue$54,601,015

Expense

Pro Players Total Salaries$85,483,341
Farm Players Total Salaries$994,584
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,035,553
Farm Year To Date Expenses$1,249,417
Pro Salary Cap To Date$65,562,593
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,356,535
Pro Remaining Season Days29
Pro Expenses Per Days$628,346
Pro Estimated Expenses$18,222,034
Farm Remaining Season Days27
Farm Expenses Per Days$11,441
Farm Estimated Expenses$308,907
Estimated Season Expenses$18,530,941
Season Salary Cap$85,483,341
Estimate Under Maximum Salary Cap of $85,000,000-$483,341
Estimate Over Minimum Salary Cap of $60,000,000 $25,483,341
Current Bank Account($24,294,159)
Projected Bank Account($27,468,565)

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $2,328,467
Anze Kopitar $10,000,000 (2)
-Salary Remaining : $2,116,788
Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $2,010,949
Nick Suzuki $7,875,000 (8)
-Salary Remaining : $1,666,971
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $1,375,912
Valeri Nichushkin $6,125,000 (8)
-Salary Remaining : $1,296,533
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $1,199,513
Zach Hyman $5,500,000 (6)
-Salary Remaining : $1,164,234
John Marino $3,500,007 (5)
-Salary Remaining : $740,877
Mason McTavish $3,425,000 (3)
-Salary Remaining : $725,000
Ryan Graves $3,166,667 (1)
-Salary Remaining : $670,316
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $402,190
Evan Bouchard $1,658,333 (1)
-Salary Remaining : $351,034
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $317,518
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $317,518
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $306,934
Nic Dowd $1,300,000 (3)
-Salary Remaining : $275,182
Brenden Dillon $1,300,000 (2)
-Salary Remaining : $275,182
Martin Fehervary $941,667 (1)
-Salary Remaining : $199,331
Pyotr Kochetkov $925,000 (1)
-Salary Remaining : $195,803
Cole Smith $750,000 (1)
-Salary Remaining : $158,759
Total Pro Players21
Salary Commitment
Year 2023 : $85,483,341
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007
Salary Average Commitment
Year 2023 : $85,483,341
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007
Salary Cap with 1 Way Contract
Year 2023 : $85,483,341
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007

Farm Players Salaries

Jacob Bryson $185,000 (2)
Salary Remaining : $37,000
Juuso Valimaki $155,000 (1)
Salary Remaining : $31,000
Beck Malenstyn $152,500 (2)
Salary Remaining : $30,500
Alex Newhook $149,167 (1)
Salary Remaining : $29,833
Dylan Holloway $144,167 (2)
Salary Remaining : $28,833
Peyton Krebs $133,750 (2)
Salary Remaining : $26,750
Dan Vladar $75,000 (1)
Salary Remaining : $15,000
Total Farm Players7
Salary Commitment
Year 2023 : $994,584
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $994,584
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - $100 - 3 817 - 95,43%
Level 2: 4000 - $60 - 3 876 - 96,91%
Level 3: 4000 - $35 - 3 905 - 97,62%
Level 4: 4000 - $25 - 3 966 - 99,15%
Luxury : 1000 - $200 - 968 - 96,85%
Total Capacity :17000

Income

Home Games Left10
Average Attendance - %16 533 - 97,25%
Average Income per Game$1,555,274
Year to Date Revenue$48,213,500

Expense

Pro Players Total Salaries$73,177,556
Farm Players Total Salaries$195,000
Coaches Total Salaries$1,485,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,366,984
Farm Year To Date Expenses$805,898
Pro Salary Cap To Date$62,629,889
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,552,742
Pro Remaining Season Days29
Pro Expenses Per Days$540,968
Pro Estimated Expenses$15,688,072
Farm Remaining Season Days27
Farm Expenses Per Days$5,519
Farm Estimated Expenses$149,013
Estimated Season Expenses$15,837,085
Season Salary Cap$73,177,556
Estimate Under Maximum Salary Cap of $85,000,000$11,822,444
Estimate Over Minimum Salary Cap of $60,000,000 $13,177,556
Current Bank Account($10,961,881)
Projected Bank Account($11,246,224)

Pro Players Salaries

Dougie Hamilton $9,000,000 (6)
-Salary Remaining : $1,905,109
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $1,270,073
Tyler Myers $6,000,000 (2)
-Salary Remaining : $1,270,073
Johnny Gaudreau $6,000,000 (3)
-Salary Remaining : $1,270,073
Reilly Smith $5,000,000 (3)
-Salary Remaining : $1,058,394
David Perron $4,750,000 (2)
-Salary Remaining : $1,005,474
Tyler Bertuzzi $4,750,000 (1)
-Salary Remaining : $1,005,474
Brian Dumoulin (Out of Payroll) $4,100,000 (1)
-Salary Remaining : $867,883
Jared Spurgeon $3,598,000 (3)
-Salary Remaining : $761,620
Adam Lowry $3,250,000 (4)
-Salary Remaining : $687,956
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $624,453
Erik Cernak $2,950,000 (1)
-Salary Remaining : $624,453
Warren Foegele $2,500,000 (2)
-Salary Remaining : $529,197
Nikita Zadorov $2,455,555 (2)
-Salary Remaining : $519,789
Adin Hill $2,175,000 (1)
-Salary Remaining : $460,401
Christopher Tanev $1,851,001 (2)
-Salary Remaining : $391,818
Damon Severson $1,600,000 (1)
-Salary Remaining : $338,686
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $317,518
Michael Bunting $1,475,000 (1)
-Salary Remaining : $312,226
Sam Lafferty $1,150,000 (2)
-Salary Remaining : $243,431
Jack Campbell $919,000 (1)
-Salary Remaining : $194,533
Daniel Sprong $750,000 (1)
-Salary Remaining : $158,759
Dakota Joshua $679,000 (2)
-Salary Remaining : $143,730
Robert Bortuzzo $625,000 (2)
-Salary Remaining : $132,299
Sebastian Aho $625,000 (2)
-Salary Remaining : $132,299
Phillip Di Giuseppe $625,000 (1)
-Salary Remaining : $132,299
Total Pro Players26
Salary Commitment
Year 2023 : $77,277,556
Year 2024 : $57,933,556
Year 2025 : $29,798,000
Year 2026 : $15,200,000
Salary Average Commitment
Year 2023 : $77,277,556
Year 2024 : $57,933,556
Year 2025 : $29,798,000
Year 2026 : $15,200,000
Salary Cap with 1 Way Contract
Year 2023 : $77,277,556
Year 2024 : $57,933,556
Year 2025 : $29,798,000
Year 2026 : $15,200,000

Farm Players Salaries

Alex Stalock $100,000 (1)
Salary Remaining : $20,000
Anthony Stolarz $95,000 (1)
Salary Remaining : $19,000
Haydn Fleury (Out of Payroll) $86,000 (2)
Salary Remaining : $17,200
Total Farm Players3
Salary Commitment
Year 2023 : $281,000
Year 2024 : $86,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $281,000
Year 2024 : $86,000
Year 2025 : $0
Year 2026 : $0

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - $100 - 3 846 - 93,80%
Level 2: 4100 - $73 - 3 834 - 93,50%
Level 3: 4000 - $53 - 3 096 - 77,40%
Level 4: 4000 - $34 - 3 840 - 95,99%
Luxury : 1030 - $200 - 953 - 92,55%
Total Capacity :17230

Income

Home Games Left9
Average Attendance - %15 568 - 90,36%
Average Income per Game$1,713,099
Year to Date Revenue$54,819,168

Expense

Pro Players Total Salaries$84,963,500
Farm Players Total Salaries$230,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,845,701
Farm Year To Date Expenses$965,282
Pro Salary Cap To Date$66,254,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,417,891
Pro Remaining Season Days29
Pro Expenses Per Days$625,646
Pro Estimated Expenses$18,143,734
Farm Remaining Season Days27
Farm Expenses Per Days$6,148
Farm Estimated Expenses$165,996
Estimated Season Expenses$18,309,730
Season Salary Cap$84,963,500
Estimate Under Maximum Salary Cap of $85,000,000$36,500
Estimate Over Minimum Salary Cap of $60,000,000 $24,963,500
Current Bank Account($6,317,157)
Projected Bank Account($9,208,996)

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $2,116,788
Brayden Point $9,500,000 (8)
-Salary Remaining : $2,010,949
Jacob Trouba $8,000,000 (4)
-Salary Remaining : $1,693,431
Brent Burns $8,000,000 (3)
-Salary Remaining : $1,693,431
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $1,587,591
William Nylander $7,500,000 (2)
-Salary Remaining : $1,587,591
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $1,058,394
Devon Toews $4,100,000 (2)
-Salary Remaining : $867,883
Boone Jenner $3,750,000 (4)
-Salary Remaining : $793,796
Kasperi Kapanen $3,200,000 (2)
-Salary Remaining : $677,372
Nick Paul $3,150,000 (7)
-Salary Remaining : $666,788
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $635,036
Mike Matheson $2,500,000 (4)
-Salary Remaining : $529,197
Kirill Marchenko $1,562,500 (2)
-Salary Remaining : $330,748
Alec Martinez (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $317,518
Derek Ryan $1,491,000 (1)
-Salary Remaining : $315,613
Marco Scandella $1,250,000 (2)
-Salary Remaining : $264,599
Connor Clifton $1,000,000 (1)
-Salary Remaining : $211,679
Filip Gustavsson $787,500 (1)
-Salary Remaining : $166,697
Brendan Gaunce $762,500 (2)
-Salary Remaining : $161,405
Eric Staal $750,000 (1)
-Salary Remaining : $158,759
Collin Delia $750,000 (1)
-Salary Remaining : $158,759
Michael McCarron $750,000 (1)
-Salary Remaining : $158,759
Alex Lyon $660,000 (1)
-Salary Remaining : $139,708
Total Pro Players24
Salary Commitment
Year 2023 : $86,463,500
Year 2024 : $72,775,000
Year 2025 : $52,900,000
Year 2026 : $39,900,000
Salary Average Commitment
Year 2023 : $78,963,500
Year 2024 : $72,775,000
Year 2025 : $52,900,000
Year 2026 : $39,900,000
Salary Cap with 1 Way Contract
Year 2023 : $86,463,500
Year 2024 : $72,775,000
Year 2025 : $52,900,000
Year 2026 : $39,900,000

Farm Players Salaries

Jacob Larsson $120,000 (1)
Salary Remaining : $24,000
John Moore $110,000 (1)
Salary Remaining : $22,000
Total Farm Players2
Salary Commitment
Year 2023 : $230,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $230,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - $110 - 2 995 - 74,88%
Level 2: 4000 - $80 - 3 022 - 75,54%
Level 3: 4100 - $55 - 3 039 - 74,13%
Level 4: 4100 - $40 - 2 889 - 70,46%
Luxury : 1000 - $210 - 808 - 80,77%
Total Capacity :17200

Income

Home Games Left9
Average Attendance - %12 753 - 74,14%
Average Income per Game$1,525,076
Year to Date Revenue$48,802,425

Expense

Pro Players Total Salaries$80,450,000
Farm Players Total Salaries$604,550
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,666,050
Farm Year To Date Expenses$976,776
Pro Salary Cap To Date$64,015,677
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,725,682
Pro Remaining Season Days29
Pro Expenses Per Days$593,248
Pro Estimated Expenses$17,204,192
Farm Remaining Season Days27
Farm Expenses Per Days$8,923
Farm Estimated Expenses$240,921
Estimated Season Expenses$17,445,113
Season Salary Cap$80,450,000
Estimate Under Maximum Salary Cap of $85,000,000$4,550,000
Estimate Over Minimum Salary Cap of $60,000,000 $20,450,000
Current Bank Account($60,012,015)
Projected Bank Account($63,731,446)

Pro Players Salaries

Matt Duchene $8,100,000 (1)
-Salary Remaining : $1,714,599
Thomas Chabot $8,000,000 (6)
-Salary Remaining : $1,693,431
Tomas Hertl $6,500,000 (8)
-Salary Remaining : $1,375,912
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $1,354,745
Andre Burakovsky $5,500,000 (5)
-Salary Remaining : $1,164,234
Frederik Andersen $4,500,000 (1)
-Salary Remaining : $952,555
Tyson Barrie $4,500,000 (2)
-Salary Remaining : $952,555
Juraj Slafkovsky $4,450,000 (3)
-Salary Remaining : $941,971
Joel Edmundson (Out of Payroll) $4,250,000 (2)
-Salary Remaining : $899,635
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $740,876
Jamie Oleksiak $3,175,000 (2)
-Salary Remaining : $672,080
Brock McGinn $2,750,000 (3)
-Salary Remaining : $582,117
Kevin Shattenkirk $2,750,000 (1)
-Salary Remaining : $582,117
Adam Henrique $2,500,000 (2)
-Salary Remaining : $529,197
Ivan Barbashev $2,250,000 (1)
-Salary Remaining : $476,277
Ondrej Palat $2,250,000 (4)
-Salary Remaining : $476,277
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $423,358
Corey Perry $1,800,000 (1)
-Salary Remaining : $381,022
Erik Johnson $1,575,000 (1)
-Salary Remaining : $333,394
David Kampf $1,500,000 (1)
-Salary Remaining : $317,518
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $317,518
Joel Armia $1,150,000 (2)
-Salary Remaining : $243,431
Charlie Lindgren $1,100,000 (3)
-Salary Remaining : $232,847
Mike Reilly $950,000 (2)
-Salary Remaining : $201,095
Nikita Zaitsev $900,000 (1)
-Salary Remaining : $190,511
Jonathan Drouin $850,000 (1)
-Salary Remaining : $179,927
Total Pro Players26
Salary Commitment
Year 2023 : $84,700,000
Year 2024 : $48,575,000
Year 2025 : $32,050,000
Year 2026 : $22,250,000
Salary Average Commitment
Year 2023 : $84,700,000
Year 2024 : $48,575,000
Year 2025 : $32,050,000
Year 2026 : $22,250,000
Salary Cap with 1 Way Contract
Year 2023 : $84,700,000
Year 2024 : $48,575,000
Year 2025 : $32,050,000
Year 2026 : $22,250,000

Farm Players Salaries

Bryan Little $210,000 (2)
Salary Remaining : $42,000
Yakov Trenin $170,000 (2)
Salary Remaining : $34,000
Mattias Janmark $125,000 (1)
Salary Remaining : $25,000
Tomas Nosek $99,550 (1)
Salary Remaining : $19,910
Total Farm Players4
Salary Commitment
Year 2023 : $604,550
Year 2024 : $380,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $604,550
Year 2024 : $380,000
Year 2025 : $0
Year 2026 : $0

Flash

Flash is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - $100 - 3 865 - 92,03%
Level 2: 4100 - $75 - 3 173 - 77,40%
Level 3: 4000 - $50 - 3 775 - 94,37%
Level 4: 4000 - $35 - 3 905 - 97,63%
Luxury : 1000 - $200 - 950 - 95,01%
Total Capacity :17300

Income

Home Games Left9
Average Attendance - %15 668 - 90,57%
Average Income per Game$1,698,525
Year to Date Revenue$54,352,786

Expense

Pro Players Total Salaries$86,503,004
Farm Players Total Salaries$1,792,167
Coaches Total Salaries$1,265,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,067,813
Farm Year To Date Expenses$1,996,160
Pro Salary Cap To Date$66,504,161
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,286,721
Pro Remaining Season Days29
Pro Expenses Per Days$636,628
Pro Estimated Expenses$18,462,212
Farm Remaining Season Days27
Farm Expenses Per Days$17,349
Farm Estimated Expenses$468,423
Estimated Season Expenses$18,930,635
Season Salary Cap$86,503,004
Estimate Under Maximum Salary Cap of $85,000,000-$1,503,004
Estimate Over Minimum Salary Cap of $60,000,000 $26,503,004
Current Bank Account($13,549,840)
Projected Bank Account($17,193,754)

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
-Salary Remaining : $2,010,949
Mikko Rantanen $9,250,000 (3)
-Salary Remaining : $1,958,029
Kristopher Letang $7,250,000 (6)
-Salary Remaining : $1,534,672
Brad Marchand $6,125,000 (3)
-Salary Remaining : $1,296,533
David Krejci $6,101,001 (1)
-Salary Remaining : $1,291,453
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $1,270,073
Neal Pionk $5,875,000 (2)
-Salary Remaining : $1,243,613
Phillip Danault $5,500,000 (5)
-Salary Remaining : $1,164,234
Bryan Rust $5,125,000 (6)
-Salary Remaining : $1,084,854
Vince Dunn $4,000,000 (1)
-Salary Remaining : $846,715
Alex Iafallo $4,000,000 (3)
-Salary Remaining : $846,715
Vitek Vanecek $3,400,000 (3)
-Salary Remaining : $719,708
Mackenzie Blackwood $2,800,000 (1)
-Salary Remaining : $592,701
Nick Leddy $2,500,000 (4)
-Salary Remaining : $529,197
Jordan Martinook $2,000,000 (2)
-Salary Remaining : $423,358
Pierre-Edouard Bellemare $1,800,000 (1)
-Salary Remaining : $381,022
Jake Evans $1,700,000 (3)
-Salary Remaining : $359,854
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $238,139
Nick Holden $1,100,001 (1)
-Salary Remaining : $232,847
Anton Blidh $751,001 (1)
-Salary Remaining : $158,971
Craig Smith $601,001 (1)
-Salary Remaining : $127,219
Total Pro Players21
Salary Commitment
Year 2023 : $86,503,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000
Salary Average Commitment
Year 2023 : $86,503,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000
Salary Cap with 1 Way Contract
Year 2023 : $86,503,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000

Farm Players Salaries

Kaapo Kahkonen $250,000 (2)
Salary Remaining : $50,000
Eric Comrie $180,000 (2)
Salary Remaining : $36,000
Tyler Pitlick $175,000 (1)
Salary Remaining : $35,000
Radek Faksa $120,100 (3)
Salary Remaining : $24,020
Logan Stanley $113,750 (1)
Salary Remaining : $22,750
Rem Pitlick $110,000 (2)
Salary Remaining : $22,000
Philip Tomasino $106,667 (2)
Salary Remaining : $21,333
Alexander Alexeyev $92,500 (1)
Salary Remaining : $18,500
Dysin Mayo $90,100 (2)
Salary Remaining : $18,020
Erik Kallgren $85,100 (1)
Salary Remaining : $17,020
Johnathan Kovacevic $85,100 (3)
Salary Remaining : $17,020
Nick Blankenburg $82,500 (2)
Salary Remaining : $16,500
Dryden Hunt $76,250 (1)
Salary Remaining : $15,250
Adam Erne $75,100 (1)
Salary Remaining : $15,020
Kiefer Sherwood $75,000 (1)
Salary Remaining : $15,000
Christian Wolanin $75,000 (1)
Salary Remaining : $15,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,792,167
Year 2024 : $1,024,467
Year 2025 : $205,200
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,792,167
Year 2024 : $1,024,467
Year 2025 : $205,200
Year 2026 : $0

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - $100 - 3 811 - 95,27%
Level 2: 4000 - $72 - 3 795 - 94,87%
Level 3: 4000 - $50 - 3 762 - 94,05%
Level 4: 4000 - $35 - 3 852 - 96,30%
Luxury : 1000 - $200 - 948 - 94,76%
Total Capacity :17000

Income

Home Games Left9
Average Attendance - %16 167 - 95,10%
Average Income per Game$1,738,448
Year to Date Revenue$55,630,329

Expense

Pro Players Total Salaries$79,739,166
Farm Players Total Salaries$285,000
Coaches Total Salaries$6,665,500
Luxury Taxe Total$0
Pro Year To Date Expenses$69,082,530
Farm Year To Date Expenses$584,286
Pro Salary Cap To Date$64,352,594
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,646,030
Pro Remaining Season Days29
Pro Expenses Per Days$625,833
Pro Estimated Expenses$18,149,157
Farm Remaining Season Days27
Farm Expenses Per Days$7,041
Farm Estimated Expenses$190,107
Estimated Season Expenses$18,339,264
Season Salary Cap$79,739,166
Estimate Under Maximum Salary Cap of $85,000,000$5,260,834
Estimate Over Minimum Salary Cap of $60,000,000 $19,739,166
Current Bank Account($51,086,928)
Projected Bank Account($53,780,162)

Pro Players Salaries

Drew Doughty $11,000,000 (5)
-Salary Remaining : $2,328,467
Alex Pietrangelo $8,800,000 (5)
-Salary Remaining : $1,862,774
Jeff Skinner $8,650,000 (4)
-Salary Remaining : $1,831,022
Nazem Kadri $7,000,000 (7)
-Salary Remaining : $1,481,752
Justin Faulk $6,500,000 (5)
-Salary Remaining : $1,375,912
Taylor Hall $6,000,000 (3)
-Salary Remaining : $1,270,073
Mikael Granlund $5,100,000 (3)
-Salary Remaining : $1,079,562
Radko Gudas $4,349,999 (1)
-Salary Remaining : $920,803
Max Domi $4,100,000 (1)
-Salary Remaining : $867,883
Cam Talbot $3,666,667 (1)
-Salary Remaining : $776,156
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $444,526
Matty Beniers (Out of Payroll) $1,850,000 (2)
-Salary Remaining : $391,606
Austin Watson $1,500,000 (1)
-Salary Remaining : $317,518
Paul Stastny $1,500,000 (1)
-Salary Remaining : $317,518
Zach Parise $1,500,000 (1)
-Salary Remaining : $317,518
Oliver Wahlstrom $1,462,500 (1)
-Salary Remaining : $309,580
Dawson Mercer $1,325,000 (2)
-Salary Remaining : $280,474
Nick Cousins $1,100,000 (2)
-Salary Remaining : $232,847
Jack Johnson $960,000 (1)
-Salary Remaining : $203,212
Brian Elliott $900,000 (1)
-Salary Remaining : $190,511
Louis Domingue $875,000 (2)
-Salary Remaining : $185,219
Josh Archibald $700,000 (1)
-Salary Remaining : $148,175
Erik Gudbranson $650,000 (4)
-Salary Remaining : $137,591
Total Pro Players23
Salary Commitment
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000
Salary Average Commitment
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000

Farm Players Salaries

Sean Walker $110,000 (2)
Salary Remaining : $22,000
Alex Galchenyuk $100,000 (1)
Salary Remaining : $20,000
Gabriel Carlsson $75,000 (1)
Salary Remaining : $15,000
Total Farm Players3
Salary Commitment
Year 2023 : $285,000
Year 2024 : $110,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $285,000
Year 2024 : $110,000
Year 2025 : $0
Year 2026 : $0

Icedogs

Icedogs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - $99 - 3 890 - 86,44%
Level 2: 4500 - $74 - 3 132 - 69,61%
Level 3: 4500 - $59 - 2 759 - 61,31%
Level 4: 4700 - $34 - 3 928 - 83,58%
Luxury : 1050 - $199 - 968 - 92,14%
Total Capacity :19250

Income

Home Games Left9
Average Attendance - %14 677 - 76,24%
Average Income per Game$1,647,557
Year to Date Revenue$52,721,810

Expense

Pro Players Total Salaries$87,928,833
Farm Players Total Salaries$2,152,916
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,767,956
Farm Year To Date Expenses$2,256,735
Pro Salary Cap To Date$65,117,620
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,828,009
Pro Remaining Season Days29
Pro Expenses Per Days$647,838
Pro Estimated Expenses$18,787,302
Farm Remaining Season Days27
Farm Expenses Per Days$20,022
Farm Estimated Expenses$540,594
Estimated Season Expenses$19,327,896
Season Salary Cap$87,928,833
Estimate Under Maximum Salary Cap of $85,000,000-$2,928,833
Estimate Over Minimum Salary Cap of $60,000,000 $27,928,833
Current Bank Account$18,221,503
Projected Bank Account$13,721,616

Pro Players Salaries

Cale Makar $9,000,000 (5)
-Salary Remaining : $1,905,109
Mika Zibanejad $8,500,000 (8)
-Salary Remaining : $1,799,270
Jordan Staal $6,250,000 (1)
-Salary Remaining : $1,322,993
Timo Meier $6,000,000 (1)
-Salary Remaining : $1,270,073
Bo Horvat $5,500,000 (1)
-Salary Remaining : $1,164,234
Tom Wilson $5,166,000 (2)
-Salary Remaining : $1,093,533
Jared McCann $5,000,000 (5)
-Salary Remaining : $1,058,394
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $1,026,642
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $973,723
Artturi Lehkonen $4,500,000 (5)
-Salary Remaining : $952,555
Brandon Carlo $4,100,000 (5)
-Salary Remaining : $867,883
Carter Hart $3,979,000 (2)
-Salary Remaining : $842,270
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $687,956
Jacob Middleton $2,450,000 (3)
-Salary Remaining : $518,613
Matt Benning $1,900,000 (4)
-Salary Remaining : $402,190
Mark Giordano $1,875,000 (2)
-Salary Remaining : $396,898
Sean Kuraly $1,775,500 (3)
-Salary Remaining : $375,836
Michael Anderson $1,775,000 (1)
-Salary Remaining : $375,730
Jonathan Quick $1,750,000 (1)
-Salary Remaining : $370,438
Sean Durzi $1,700,000 (2)
-Salary Remaining : $359,854
Gabriel Vilardi $1,658,333 (1)
-Salary Remaining : $351,034
Casey Cizikas $1,500,000 (5)
-Salary Remaining : $317,518
Chris Driedger $850,000 (2)
-Salary Remaining : $179,927
Total Pro Players23
Salary Commitment
Year 2023 : $87,928,833
Year 2024 : $64,995,500
Year 2025 : $46,575,500
Year 2026 : $37,750,000
Salary Average Commitment
Year 2023 : $87,928,833
Year 2024 : $64,995,500
Year 2025 : $46,575,500
Year 2026 : $37,750,000
Salary Cap with 1 Way Contract
Year 2023 : $87,928,833
Year 2024 : $64,995,500
Year 2025 : $46,575,500
Year 2026 : $37,750,000

Farm Players Salaries

Henri Jokiharju $250,000 (2)
Salary Remaining : $50,000
Pius Suter $197,500 (1)
Salary Remaining : $39,500
Filip Zadina $182,500 (3)
Salary Remaining : $36,500
Janne Kuokkanen $182,500 (1)
Salary Remaining : $36,500
Laurent Brossoit $175,000 (1)
Salary Remaining : $35,000
Derek Grant $150,000 (1)
Salary Remaining : $30,000
Ryan Merkley $122,500 (1)
Salary Remaining : $24,500
Julien Gauthier $122,500 (1)
Salary Remaining : $24,500
Connor McMichael $92,500 (2)
Salary Remaining : $18,500
Nils Aman $92,500 (2)
Salary Remaining : $18,500
Philipp Kurashev $92,500 (1)
Salary Remaining : $18,500
J.J. Moser $92,500 (2)
Salary Remaining : $18,500
Cale Fleury $88,333 (1)
Salary Remaining : $17,667
Matt Nieto $85,000 (1)
Salary Remaining : $17,000
Jack Studnicka $76,250 (2)
Salary Remaining : $15,250
Boris Katchouk $75,833 (2)
Salary Remaining : $15,167
Fredrik Olofsson $75,000 (1)
Salary Remaining : $15,000
Total Farm Players17
Salary Commitment
Year 2023 : $2,152,916
Year 2024 : $862,083
Year 2025 : $182,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,152,916
Year 2024 : $862,083
Year 2025 : $182,500
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - $105 - 3 151 - 78,77%
Level 2: 4000 - $70 - 3 804 - 95,09%
Level 3: 4000 - $40 - 3 896 - 97,39%
Level 4: 4000 - $28 - 3 921 - 98,02%
Luxury : 1000 - $205 - 941 - 94,12%
Total Capacity :17000

Income

Home Games Left10
Average Attendance - %15 712 - 92,42%
Average Income per Game$1,569,276
Year to Date Revenue$48,647,559

Expense

Pro Players Total Salaries$84,852,190
Farm Players Total Salaries$252,500
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,668,872
Farm Year To Date Expenses$786,768
Pro Salary Cap To Date$66,194,688
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,692,761
Pro Remaining Season Days29
Pro Expenses Per Days$633,009
Pro Estimated Expenses$18,357,261
Farm Remaining Season Days27
Farm Expenses Per Days$7,981
Farm Estimated Expenses$215,487
Estimated Season Expenses$18,572,748
Season Salary Cap$84,852,190
Estimate Under Maximum Salary Cap of $85,000,000$147,810
Estimate Over Minimum Salary Cap of $60,000,000 $24,852,190
Current Bank Account($33,961,269)
Projected Bank Account($36,841,256)

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Remaining : $2,464,546
Logan Couture $8,000,000 (5)
-Salary Remaining : $1,693,431
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $1,428,832
Colton Parayko $6,510,000 (2)
-Salary Remaining : $1,378,029
Jonas Brodin $6,000,000 (6)
-Salary Remaining : $1,270,073
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $1,227,737
Gustav Nyquist $5,300,000 (1)
-Salary Remaining : $1,121,898
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $1,058,394
Juuse Saros $5,000,000 (3)
-Salary Remaining : $1,058,394
Jaden Schwartz $4,200,000 (3)
-Salary Remaining : $889,051
Quinton Byfield $3,575,000 (2)
-Salary Remaining : $756,752
Cam Atkinson $3,520,000 (2)
-Salary Remaining : $745,109
Cam Fowler $3,121,000 (1)
-Salary Remaining : $660,650
Vladislav Gavrikov $2,800,000 (1)
-Salary Remaining : $592,701
Yanni Gourde $2,500,000 (3)
-Salary Remaining : $529,197
Karel Vejmelka $1,000,000 (1)
-Salary Remaining : $211,679
Sam Steel $925,000 (1)
-Salary Remaining : $195,803
Colin Miller $925,000 (1)
-Salary Remaining : $195,803
Nick Perbix $925,000 (1)
-Salary Remaining : $195,803
Taylor Raddysh $758,333 (2)
-Salary Remaining : $160,523
Jordan Oesterle $600,000 (1)
-Salary Remaining : $127,007
Total Pro Players21
Salary Commitment
Year 2023 : $84,852,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Average Commitment
Year 2023 : $84,852,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Cap with 1 Way Contract
Year 2023 : $84,852,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857

Farm Players Salaries

Marcus Johansson $160,000 (1)
Salary Remaining : $32,000
Akira Schmid $92,500 (2)
Salary Remaining : $18,500
Total Farm Players2
Salary Commitment
Year 2023 : $252,500
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $252,500
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - $100 - 3 861 - 96,53%
Level 2: 4000 - $75 - 3 193 - 79,83%
Level 3: 4000 - $50 - 3 854 - 96,35%
Level 4: 4000 - $35 - 3 928 - 98,20%
Luxury : 1000 - $200 - 968 - 96,75%
Total Capacity :17000

Income

Home Games Left9
Average Attendance - %15 804 - 92,97%
Average Income per Game$1,712,476
Year to Date Revenue$54,799,228

Expense

Pro Players Total Salaries$76,960,554
Farm Players Total Salaries$124,375
Coaches Total Salaries$3,825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,349,060
Farm Year To Date Expenses$863,803
Pro Salary Cap To Date$57,984,091
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,412,283
Pro Remaining Season Days29
Pro Expenses Per Days$583,654
Pro Estimated Expenses$16,925,966
Farm Remaining Season Days27
Farm Expenses Per Days$7,032
Farm Estimated Expenses$189,864
Estimated Season Expenses$17,115,830
Season Salary Cap$76,960,554
Estimate Under Maximum Salary Cap of $85,000,000$8,039,446
Estimate Over Minimum Salary Cap of $60,000,000 $16,960,554
Current Bank Account($29,364,391)
Projected Bank Account($31,067,938)

Pro Players Salaries

Mark Stone $9,500,000 (5)
-Salary Remaining : $2,010,949
Josh Norris $7,950,000 (8)
-Salary Remaining : $1,682,847
Kyle Connor $7,142,857 (4)
-Salary Remaining : $1,511,992
Jake Muzzin $5,625,000 (2)
-Salary Remaining : $1,190,693
Travis Konecny $5,500,000 (3)
-Salary Remaining : $1,164,234
Brady Skjei $5,250,000 (2)
-Salary Remaining : $1,111,314
Jean-Gabriel Pageau $5,000,000 (4)
-Salary Remaining : $1,058,394
Jake McCabe $4,000,000 (3)
-Salary Remaining : $846,715
Andreas Johnsson $3,400,000 (1)
-Salary Remaining : $719,708
Jordan Binnington $3,000,010 (2)
-Salary Remaining : $635,039
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $635,036
Robert Thomas $2,800,000 (1)
-Salary Remaining : $592,701
Ryan Pulock $2,500,000 (4)
-Salary Remaining : $529,197
Mason Appleton $2,166,667 (3)
-Salary Remaining : $458,638
Braden Schneider $1,325,000 (2)
-Salary Remaining : $280,474
Darcy Kuemper $1,300,000 (2)
-Salary Remaining : $275,182
Nicolas Aube-Kubel $1,075,000 (1)
-Salary Remaining : $227,555
Mike Hoffman $1,000,010 (2)
-Salary Remaining : $211,681
Jake Allen $1,000,010 (1)
-Salary Remaining : $211,681
Eric Robinson $1,000,000 (1)
-Salary Remaining : $211,679
Andreas Athanasiou $1,000,000 (1)
-Salary Remaining : $211,679
Colin White $851,000 (3)
-Salary Remaining : $180,139
Pierre-Olivier Joseph $825,000 (2)
-Salary Remaining : $174,635
Jan Rutta $750,000 (1)
-Salary Remaining : $158,759
Total Pro Players24
Salary Commitment
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857
Salary Average Commitment
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857
Salary Cap with 1 Way Contract
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857

Farm Players Salaries

Joe Veleno $124,375 (1)
Salary Remaining : $24,875
Total Farm Players1
Salary Commitment
Year 2023 : $124,375
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $124,375
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - $100 - 3 805 - 95,11%
Level 2: 4000 - $72 - 3 817 - 95,42%
Level 3: 4000 - $48 - 3 827 - 95,69%
Level 4: 4000 - $37 - 3 631 - 90,79%
Luxury : 1000 - $202 - 958 - 95,76%
Total Capacity :17000

Income

Home Games Left9
Average Attendance - %16 038 - 94,34%
Average Income per Game$1,721,793
Year to Date Revenue$55,097,368

Expense

Pro Players Total Salaries$84,361,667
Farm Players Total Salaries$616,250
Coaches Total Salaries$1,355,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,141,885
Farm Year To Date Expenses$1,216,749
Pro Salary Cap To Date$65,550,678
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,496,135
Pro Remaining Season Days29
Pro Expenses Per Days$621,253
Pro Estimated Expenses$18,016,337
Farm Remaining Season Days27
Farm Expenses Per Days$9,046
Farm Estimated Expenses$244,242
Estimated Season Expenses$18,260,579
Season Salary Cap$84,361,667
Estimate Under Maximum Salary Cap of $85,000,000$638,333
Estimate Over Minimum Salary Cap of $60,000,000 $24,361,667
Current Bank Account$42,015,898
Projected Bank Account$39,251,454

Pro Players Salaries

Auston Matthews $11,639,000 (2)
-Salary Remaining : $2,463,730
Adam Fox $9,500,000 (7)
-Salary Remaining : $2,010,949
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $1,905,109
Jack Hughes $8,000,000 (8)
-Salary Remaining : $1,693,431
Ryan Nugent-Hopkins $6,000,000 (7)
-Salary Remaining : $1,270,073
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $1,217,153
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
-Salary Remaining : $1,190,693
Brett Pesce $4,025,000 (2)
-Salary Remaining : $852,007
Noah Dobson $4,000,000 (3)
-Salary Remaining : $846,715
Nick Foligno $3,800,000 (1)
-Salary Remaining : $804,380
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $635,036
Filip Chytil (Out of Payroll) $2,300,000 (1)
-Salary Remaining : $486,861
Nino Niederreiter $2,100,000 (2)
-Salary Remaining : $444,526
Scott Laughton $1,500,000 (4)
-Salary Remaining : $317,518
Garnet Hathaway $1,500,000 (1)
-Salary Remaining : $317,518
Ryan Poehling $1,491,667 (1)
-Salary Remaining : $315,754
Matt Boldy $1,325,000 (1)
-Salary Remaining : $280,474
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $269,891
Noel Acciari $1,250,000 (1)
-Salary Remaining : $264,599
Antti Raanta $1,100,000 (1)
-Salary Remaining : $232,847
Samuel Ersson $925,000 (2)
-Salary Remaining : $195,803
Logan Thompson $800,000 (3)
-Salary Remaining : $169,343
Marc-Edouard Vlasic $756,000 (4)
-Salary Remaining : $160,029
Total Pro Players23
Salary Commitment
Year 2023 : $86,661,667
Year 2024 : $72,620,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Average Commitment
Year 2023 : $86,661,667
Year 2024 : $72,620,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Cap with 1 Way Contract
Year 2023 : $86,661,667
Year 2024 : $72,620,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000

Farm Players Salaries

Maxime Comtois $203,750 (1)
Salary Remaining : $40,750
Cam York (Out of Payroll) $130,833 (1)
Salary Remaining : $26,167
Morgan Frost $92,500 (1)
Salary Remaining : $18,500
Rasmus Asplund $92,500 (1)
Salary Remaining : $18,500
Zack MacEwen $92,500 (1)
Salary Remaining : $18,500
Mason Shaw $75,000 (1)
Salary Remaining : $15,000
Anton Khudobin $60,000 (1)
Salary Remaining : $12,000
Total Farm Players7
Salary Commitment
Year 2023 : $747,083
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $747,083
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - $100 - 3 855 - 94,01%
Level 2: 4100 - $70 - 3 829 - 93,38%
Level 3: 4100 - $50 - 3 839 - 93,64%
Level 4: 4100 - $35 - 3 874 - 94,49%
Luxury : 1000 - $205 - 961 - 96,12%
Total Capacity :17400

Income

Home Games Left10
Average Attendance - %16 358 - 94,01%
Average Income per Game$1,759,790
Year to Date Revenue$54,553,505

Expense

Pro Players Total Salaries$84,055,983
Farm Players Total Salaries$3,500,151
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,285,336
Farm Year To Date Expenses$3,132,407
Pro Salary Cap To Date$65,102,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,597,905
Pro Remaining Season Days29
Pro Expenses Per Days$624,496
Pro Estimated Expenses$18,110,384
Farm Remaining Season Days27
Farm Expenses Per Days$30,001
Farm Estimated Expenses$810,027
Estimated Season Expenses$18,920,411
Season Salary Cap$84,055,983
Estimate Under Maximum Salary Cap of $85,000,000$944,017
Estimate Over Minimum Salary Cap of $60,000,000 $24,055,983
Current Bank Account($13,847,255)
Projected Bank Account($15,169,761)

Pro Players Salaries

Charlie McAvoy $9,500,000 (8)
-Salary Remaining : $2,010,949
Filip Forsberg $8,500,000 (8)
-Salary Remaining : $1,799,270
John Carlson $8,000,000 (4)
-Salary Remaining : $1,693,431
kevin Fiala $7,875,000 (7)
-Salary Remaining : $1,666,971
Jason Robertson $7,750,000 (4)
-Salary Remaining : $1,640,511
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $1,587,591
Nico Hischier $7,250,000 (5)
-Salary Remaining : $1,534,672
Jesper Bratt $5,450,000 (1)
-Salary Remaining : $1,153,650
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $1,058,394
Filip Hronek $4,400,000 (2)
-Salary Remaining : $931,387
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $582,117
Ryan Donato $1,900,000 (1)
-Salary Remaining : $402,190
Jack McBain $1,350,000 (1)
-Salary Remaining : $285,766
Carl Grundstrom $1,300,000 (2)
-Salary Remaining : $275,182
Tyler Johnson $1,210,001 (2)
-Salary Remaining : $256,132
Craig Anderson $1,000,000 (1)
-Salary Remaining : $211,679
Ryan McLeod $925,000 (1)
-Salary Remaining : $195,803
Matias Maccelli (Out of Payroll) $925,000 (1)
-Salary Remaining : $195,803
Oliver Ekman-Larsson $870,981 (5)
-Salary Remaining : $184,368
Will Borgen $775,001 (1)
-Salary Remaining : $164,051
Klim Kostin $750,000 (1)
-Salary Remaining : $158,759
Total Pro Players21
Salary Commitment
Year 2023 : $84,980,983
Year 2024 : $71,905,982
Year 2025 : $62,245,981
Year 2026 : $54,745,981
Salary Average Commitment
Year 2023 : $84,980,983
Year 2024 : $71,905,982
Year 2025 : $62,245,981
Year 2026 : $54,745,981
Salary Cap with 1 Way Contract
Year 2023 : $84,980,983
Year 2024 : $71,905,982
Year 2025 : $62,245,981
Year 2026 : $54,745,981

Farm Players Salaries

Tyson Jost $200,000 (1)
Salary Remaining : $40,000
Owen Power $185,000 (2)
Salary Remaining : $37,000
Philip Broberg $177,500 (2)
Salary Remaining : $35,500
Nils Lundkvist $177,500 (2)
Salary Remaining : $35,500
Morgan Barron $177,500 (1)
Salary Remaining : $35,500
Michael Rasmussen $174,167 (2)
Salary Remaining : $34,833
Emil Bemstrom $163,333 (2)
Salary Remaining : $32,667
Brett Howden $150,000 (1)
Salary Remaining : $30,000
Kevin Lankinen $150,000 (1)
Salary Remaining : $30,000
Caleb Jones $135,000 (1)
Salary Remaining : $27,000
John Leonard $113,750 (1)
Salary Remaining : $22,750
Rasmus Kupari $111,250 (1)
Salary Remaining : $22,250
Dylan Gambrell $110,000 (1)
Salary Remaining : $22,000
Tobias Bjornfot $108,333 (1)
Salary Remaining : $21,667
Jake Walman $105,000 (1)
Salary Remaining : $21,000
Aliaksei Protas $95,000 (2)
Salary Remaining : $19,000
Lukas Dostal $94,167 (1)
Salary Remaining : $18,833
Jonatan Berggren $92,500 (2)
Salary Remaining : $18,500
Juuso Parssinen $92,500 (2)
Salary Remaining : $18,500
Conor Timmins $92,500 (1)
Salary Remaining : $18,500
Jonas Johansson $90,000 (1)
Salary Remaining : $18,000
Adam Ruzicka $85,000 (2)
Salary Remaining : $17,000
Daniil Miromanov $83,500 (2)
Salary Remaining : $16,700
Wade Allison $78,500 (2)
Salary Remaining : $15,700
Connor Ingram $77,500 (1)
Salary Remaining : $15,500
David Gustafsson $77,500 (2)
Salary Remaining : $15,500
Jalen Chatfield $76,901 (2)
Salary Remaining : $15,380
Dylan Coghlan $76,250 (1)
Salary Remaining : $15,250
Logan Brown $75,000 (1)
Salary Remaining : $15,000
Hudson Fasching $75,000 (1)
Salary Remaining : $15,000
Total Farm Players30
Salary Commitment
Year 2023 : $3,500,151
Year 2024 : $1,558,901
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,500,151
Year 2024 : $1,558,901
Year 2025 : $0
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - $105 - 3 078 - 71,58%
Level 2: 4200 - $75 - 3 065 - 72,97%
Level 3: 4200 - $55 - 2 958 - 70,42%
Level 4: 4200 - $35 - 3 853 - 91,73%
Luxury : 1010 - $205 - 942 - 93,30%
Total Capacity :17910

Income

Home Games Left9
Average Attendance - %13 895 - 77,58%
Average Income per Game$1,555,149
Year to Date Revenue$49,764,778

Expense

Pro Players Total Salaries$69,825,951
Farm Players Total Salaries$257,500
Coaches Total Salaries$1,402,500
Luxury Taxe Total$0
Pro Year To Date Expenses$57,678,055
Farm Year To Date Expenses$877,701
Pro Salary Cap To Date$57,006,031
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,996,344
Pro Remaining Season Days29
Pro Expenses Per Days$515,901
Pro Estimated Expenses$14,961,129
Farm Remaining Season Days27
Farm Expenses Per Days$5,981
Farm Estimated Expenses$161,487
Estimated Season Expenses$15,122,616
Season Salary Cap$69,825,951
Estimate Under Maximum Salary Cap of $85,000,000$15,174,049
Estimate Over Minimum Salary Cap of $60,000,000 $9,825,951
Current Bank Account($20,927,022)
Projected Bank Account($22,053,294)

Pro Players Salaries

Sebastian Aho $8,459,000 (2)
-Salary Remaining : $1,790,591
Andrei Svechnikov $7,750,000 (7)
-Salary Remaining : $1,640,511
Sean Monahan $6,375,000 (1)
-Salary Remaining : $1,349,453
Jason Zucker $5,500,000 (1)
-Salary Remaining : $1,164,234
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $1,143,066
Shea Theodore $5,200,000 (3)
-Salary Remaining : $1,100,730
Alex Nedeljkovic $4,500,000 (1)
-Salary Remaining : $952,555
Sergei Bobrovsky (Out of Payroll) $3,875,000 (3)
-Salary Remaining : $820,255
Barclay Goodrow $3,641,667 (5)
-Salary Remaining : $770,864
Lars Eller $3,500,000 (1)
-Salary Remaining : $740,876
Dylan Strome $3,500,000 (1)
-Salary Remaining : $740,876
Jakob Silfverberg $2,500,000 (2)
-Salary Remaining : $529,197
Dillon Dubé (Out of Payroll) $2,300,000 (2)
-Salary Remaining : $486,861
Alexandre Carrier $1,820,000 (1)
-Salary Remaining : $385,255
Travis Sanheim $1,250,007 (1)
-Salary Remaining : $264,600
Jakub Zboril $1,137,500 (2)
-Salary Remaining : $240,785
John Klingberg $940,000 (1)
-Salary Remaining : $198,978
Tanner Jeannot $800,000 (1)
-Salary Remaining : $169,343
Trevor Lewis $777,777 (1)
-Salary Remaining : $164,639
Michael Stone $750,000 (1)
-Salary Remaining : $158,759
Alex Chiasson $750,000 (1)
-Salary Remaining : $158,759
Josh Bailey $700,000 (1)
-Salary Remaining : $148,175
Matt Irwin $700,000 (1)
-Salary Remaining : $148,175
Total Pro Players23
Salary Commitment
Year 2023 : $72,125,951
Year 2024 : $40,263,167
Year 2025 : $20,466,667
Year 2026 : $11,391,667
Salary Average Commitment
Year 2023 : $72,125,951
Year 2024 : $40,263,167
Year 2025 : $20,466,667
Year 2026 : $11,391,667
Salary Cap with 1 Way Contract
Year 2023 : $72,125,951
Year 2024 : $40,263,167
Year 2025 : $20,466,667
Year 2026 : $11,391,667

Farm Players Salaries

Jamie Drysdale $177,500 (1)
Salary Remaining : $35,500
Calvin Pickard $80,000 (2)
Salary Remaining : $16,000
Total Farm Players2
Salary Commitment
Year 2023 : $257,500
Year 2024 : $80,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $257,500
Year 2024 : $80,000
Year 2025 : $0
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - $115 - 2 880 - 72,01%
Level 2: 4000 - $84 - 2 830 - 70,75%
Level 3: 4000 - $59 - 2 792 - 69,80%
Level 4: 4000 - $45 - 2 595 - 64,89%
Luxury : 1000 - $215 - 782 - 78,23%
Total Capacity :17000

Income

Home Games Left10
Average Attendance - %11 880 - 69,88%
Average Income per Game$1,517,815
Year to Date Revenue$47,052,260

Expense

Pro Players Total Salaries$84,950,167
Farm Players Total Salaries$1,026,875
Coaches Total Salaries$1,760,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,553,904
Farm Year To Date Expenses$1,101,830
Pro Salary Cap To Date$62,600,039
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,178,148
Pro Remaining Season Days29
Pro Expenses Per Days$628,906
Pro Estimated Expenses$18,238,274
Farm Remaining Season Days27
Farm Expenses Per Days$11,681
Farm Estimated Expenses$315,387
Estimated Season Expenses$18,553,661
Season Salary Cap$84,950,167
Estimate Under Maximum Salary Cap of $85,000,000$49,833
Estimate Over Minimum Salary Cap of $60,000,000 $24,950,167
Current Bank Account($4,809,250)
Projected Bank Account($8,184,763)

Pro Players Salaries

Mitchell Marner $10,901,330 (3)
-Salary Remaining : $2,307,581
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $1,841,606
Miro Heiskanen $8,450,000 (7)
-Salary Remaining : $1,788,686
Quinn Hughes $7,850,000 (5)
-Salary Remaining : $1,661,679
Elias Pettersson $7,350,000 (2)
-Salary Remaining : $1,555,839
David Pastrnak $6,666,666 (1)
-Salary Remaining : $1,411,192
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $1,270,073
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $1,121,898
Carter Verhaeghe $4,166,667 (3)
-Salary Remaining : $881,995
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $740,876
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $725,000
Justin Holl $2,000,000 (1)
-Salary Remaining : $423,358
Jesper Fast $2,000,000 (1)
-Salary Remaining : $423,358
James Van Riemsdyk $1,680,000 (1)
-Salary Remaining : $355,620
Travis Hamonic $1,600,000 (1)
-Salary Remaining : $338,686
Ty Smith $1,325,000 (1)
-Salary Remaining : $280,474
Noah Cates $1,137,500 (1)
-Salary Remaining : $240,785
Pheonix Copley $1,100,000 (1)
-Salary Remaining : $232,847
Jeff Carter $900,000 (2)
-Salary Remaining : $190,511
Frédérick Gaudreau $898,001 (1)
-Salary Remaining : $190,088
Total Pro Players20
Salary Commitment
Year 2023 : $84,950,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000
Salary Average Commitment
Year 2023 : $76,250,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000
Salary Cap with 1 Way Contract
Year 2023 : $84,950,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000

Farm Players Salaries

Teddy Blueger $220,000 (1)
Salary Remaining : $44,000
Logan O'Connor $185,000 (3)
Salary Remaining : $37,000
Simon Edvinsson $177,500 (4)
Salary Remaining : $35,500
Nils Hoglander $112,500 (1)
Salary Remaining : $22,500
Wyatt Johnston $103,125 (3)
Salary Remaining : $20,625
John Peterka $92,500 (3)
Salary Remaining : $18,500
Parker Kelly $76,250 (2)
Salary Remaining : $15,250
Magnus Hellberg $60,000 (1)
Salary Remaining : $12,000
Total Farm Players8
Salary Commitment
Year 2023 : $1,026,875
Year 2024 : $634,375
Year 2025 : $558,125
Year 2026 : $177,500
Salary Average Commitment
Year 2023 : $1,026,875
Year 2024 : $634,375
Year 2025 : $558,125
Year 2026 : $177,500

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - $105 - 3 083 - 77,08%
Level 2: 4000 - $75 - 3 060 - 76,49%
Level 3: 4000 - $55 - 2 992 - 74,81%
Level 4: 4000 - $35 - 3 828 - 95,69%
Luxury : 1000 - $205 - 949 - 94,89%
Total Capacity :17000

Income

Home Games Left9
Average Attendance - %13 912 - 81,83%
Average Income per Game$1,558,939
Year to Date Revenue$49,886,046

Expense

Pro Players Total Salaries$60,362,857
Farm Players Total Salaries$233,333
Coaches Total Salaries$1,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,150,634
Farm Year To Date Expenses$1,020,782
Pro Salary Cap To Date$50,673,703
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,030,450
Pro Remaining Season Days29
Pro Expenses Per Days$445,021
Pro Estimated Expenses$12,905,609
Farm Remaining Season Days27
Farm Expenses Per Days$9,062
Farm Estimated Expenses$244,674
Estimated Season Expenses$13,150,283
Season Salary Cap$60,362,857
Estimate Under Maximum Salary Cap of $85,000,000$24,637,143
Estimate Over Minimum Salary Cap of $60,000,000 $362,857
Current Bank Account($16,614,042)
Projected Bank Account($15,733,875)

Pro Players Salaries

Kevin Hayes $7,142,857 (4)
-Salary Remaining : $1,511,992
Torey Krug $6,500,000 (5)
-Salary Remaining : $1,375,912
Matt Dumba (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $1,270,073
Anthony Mantha (Out of Payroll) $5,700,000 (2)
-Salary Remaining : $1,206,569
Josh Anderson $5,500,000 (5)
-Salary Remaining : $1,164,234
Mason Marchment $4,500,000 (4)
-Salary Remaining : $952,555
Jesperi Kotkaniemi $2,850,000 (4)
-Salary Remaining : $603,285
Jesse Puljujarvi $2,850,000 (1)
-Salary Remaining : $603,285
Barrett Hayton $2,675,000 (2)
-Salary Remaining : $566,241
Nicolas Deslauriers $2,567,000 (1)
-Salary Remaining : $543,380
Patrick Maroon $2,500,000 (1)
-Salary Remaining : $529,197
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $529,197
Nick Ritchie $2,500,000 (1)
-Salary Remaining : $529,197
Matt Murray $2,500,000 (2)
-Salary Remaining : $529,197
Philipp Grubauer $2,498,000 (2)
-Salary Remaining : $528,774
Oskar Lindblom $2,235,000 (1)
-Salary Remaining : $473,102
Alexander Edler $1,975,000 (1)
-Salary Remaining : $418,066
Luke Kunin (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $317,518
Kaiden Guhle $1,345,000 (3)
-Salary Remaining : $284,708
Brendan Lemieux $1,200,000 (1)
-Salary Remaining : $254,015
Miles Wood $1,200,000 (1)
-Salary Remaining : $254,015
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $254,015
Ross Colton $1,125,000 (1)
-Salary Remaining : $238,139
Jordie Benn $850,000 (1)
-Salary Remaining : $179,927
Liam O'Brien $800,000 (1)
-Salary Remaining : $169,343
Travis Boyd $750,000 (2)
-Salary Remaining : $158,759
Alex Goligoski $600,000 (2)
-Salary Remaining : $127,007
Total Pro Players27
Salary Commitment
Year 2023 : $73,562,857
Year 2024 : $45,060,857
Year 2025 : $27,837,857
Year 2026 : $26,492,857
Salary Average Commitment
Year 2023 : $73,562,857
Year 2024 : $45,060,857
Year 2025 : $27,837,857
Year 2026 : $26,492,857
Salary Cap with 1 Way Contract
Year 2023 : $73,562,857
Year 2024 : $45,060,857
Year 2025 : $27,837,857
Year 2026 : $26,492,857

Farm Players Salaries

Kevin Bahl $93,333 (1)
Salary Remaining : $18,667
Aaron Dell $80,000 (1)
Salary Remaining : $16,000
Chris Wideman $60,000 (1)
Salary Remaining : $12,000
Total Farm Players3
Salary Commitment
Year 2023 : $233,333
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $233,333
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - $95 - 3 855 - 91,78%
Level 2: 4000 - $60 - 3 845 - 96,13%
Level 3: 4200 - $41 - 3 955 - 94,16%
Level 4: 4000 - $30 - 3 879 - 96,97%
Luxury : 1010 - $195 - 961 - 95,11%
Total Capacity :17410

Income

Home Games Left9
Average Attendance - %16 494 - 94,74%
Average Income per Game$1,583,453
Year to Date Revenue$50,670,499

Expense

Pro Players Total Salaries$74,013,333
Farm Players Total Salaries$1,052,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,241,857
Farm Year To Date Expenses$1,442,124
Pro Salary Cap To Date$61,650,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,251,078
Pro Remaining Season Days29
Pro Expenses Per Days$545,718
Pro Estimated Expenses$15,825,822
Farm Remaining Season Days27
Farm Expenses Per Days$13,353
Farm Estimated Expenses$360,531
Estimated Season Expenses$16,186,353
Season Salary Cap$74,013,333
Estimate Under Maximum Salary Cap of $85,000,000$10,986,667
Estimate Over Minimum Salary Cap of $60,000,000 $14,013,333
Current Bank Account($25,028,994)
Projected Bank Account($26,964,269)

Pro Players Salaries

Darnell Nurse $9,250,000 (8)
-Salary Remaining : $1,958,029
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $1,481,752
Anders Lee $7,000,000 (4)
-Salary Remaining : $1,481,752
Nick Schmaltz (Out of Payroll) $5,850,000 (4)
-Salary Remaining : $1,238,321
Anthony Cirelli $4,800,000 (1)
-Salary Remaining : $1,016,058
Alex Tuch $4,750,000 (4)
-Salary Remaining : $1,005,474
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $846,715
Andrew Copp $3,675,000 (4)
-Salary Remaining : $777,920
Cody Ceci $3,675,000 (3)
-Salary Remaining : $777,920
Kirby Dach $3,425,000 (4)
-Salary Remaining : $725,000
Bowen Byram $3,425,000 (1)
-Salary Remaining : $725,000
Eeli Tolvanen $3,155,001 (2)
-Salary Remaining : $667,847
Martin Necas $3,000,000 (2)
-Salary Remaining : $635,036
Adam Boqvist $2,600,000 (3)
-Salary Remaining : $550,365
Tanner Pearson $2,299,999 (2)
-Salary Remaining : $486,861
James Reimer $2,250,000 (1)
-Salary Remaining : $476,277
Olli Maatta $2,250,000 (1)
-Salary Remaining : $476,277
Owen Tippett $1,658,333 (2)
-Salary Remaining : $351,034
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $296,350
Trent Frederic $1,137,500 (1)
-Salary Remaining : $240,785
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $195,803
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Remaining : $177,281
Brett Kulak $750,000 (4)
-Salary Remaining : $158,759
Calvin De Haan $750,000 (1)
-Salary Remaining : $158,759
Total Pro Players24
Salary Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Average Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Cap with 1 Way Contract
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Remaining : $30,500
Seth Jarvis $142,500 (2)
Salary Remaining : $28,500
Shane Pinto $132,500 (1)
Salary Remaining : $26,500
Drake Caggiula $112,500 (1)
Salary Remaining : $22,500
Jimmy Vesey $100,000 (1)
Salary Remaining : $20,000
Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $19,500
Jake Neighbours $92,500 (3)
Salary Remaining : $18,500
Nic Petan $77,500 (2)
Salary Remaining : $15,500
Casey Fitzgerald $75,000 (1)
Salary Remaining : $15,000
Rocco Grimaldi $70,100 (1)
Salary Remaining : $14,020
Total Farm Players10
Salary Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - $100 - 3 859 - 91,89%
Level 2: 4200 - $75 - 3 150 - 75,00%
Level 3: 4200 - $50 - 3 831 - 91,22%
Level 4: 4700 - $35 - 3 881 - 82,58%
Luxury : 1130 - $200 - 937 - 82,88%
Total Capacity :18430

Income

Home Games Left9
Average Attendance - %15 658 - 84,96%
Average Income per Game$1,694,000
Year to Date Revenue$54,208,013

Expense

Pro Players Total Salaries$71,422,286
Farm Players Total Salaries$905,500
Coaches Total Salaries$2,360,510
Luxury Taxe Total$0
Pro Year To Date Expenses$66,355,051
Farm Year To Date Expenses$1,635,910
Pro Salary Cap To Date$65,085,475
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,246,004
Pro Remaining Season Days29
Pro Expenses Per Days$533,086
Pro Estimated Expenses$15,459,494
Farm Remaining Season Days27
Farm Expenses Per Days$12,263
Farm Estimated Expenses$331,101
Estimated Season Expenses$15,790,595
Season Salary Cap$71,422,286
Estimate Under Maximum Salary Cap of $85,000,000$13,577,714
Estimate Over Minimum Salary Cap of $60,000,000 $11,422,286
Current Bank Account($23,006,359)
Projected Bank Account($23,550,950)

Pro Players Salaries

Matthew Tkachuk $9,500,000 (8)
-Salary Remaining : $2,010,949
Brady Tkachuk $8,214,286 (6)
-Salary Remaining : $1,738,790
Nathan Mackinnon $6,300,000 (1)
-Salary Remaining : $1,333,577
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $1,322,993
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $1,291,241
J.T. Miller $5,250,000 (1)
-Salary Remaining : $1,111,314
Marc-Andre Fleury $4,400,000 (1)
-Salary Remaining : $931,387
Tim Stützle $3,425,000 (1)
-Salary Remaining : $725,000
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $719,708
Brandon Tanev $2,850,000 (1)
-Salary Remaining : $603,285
Charlie Coyle $2,500,000 (4)
-Salary Remaining : $529,197
Jeff Petry $2,498,000 (2)
-Salary Remaining : $528,774
Jake Sanderson $1,850,000 (2)
-Salary Remaining : $391,606
Anton Lundell $1,775,000 (2)
-Salary Remaining : $375,730
Moritz Seider $1,775,000 (2)
-Salary Remaining : $375,730
Jack Quinn $1,775,000 (3)
-Salary Remaining : $375,730
Luke Glendening $1,500,000 (1)
-Salary Remaining : $317,518
Josh Mahura $750,000 (1)
-Salary Remaining : $158,759
Jonathan Toews $660,000 (1)
-Salary Remaining : $139,708
Marcus Pettersson $650,000 (3)
-Salary Remaining : $137,591
Total Pro Players20
Salary Commitment
Year 2023 : $71,422,286
Year 2024 : $40,187,286
Year 2025 : $32,289,286
Year 2026 : $26,464,286
Salary Average Commitment
Year 2023 : $71,422,287
Year 2024 : $40,187,287
Year 2025 : $32,289,287
Year 2026 : $26,464,287
Salary Cap with 1 Way Contract
Year 2023 : $71,422,286
Year 2024 : $40,187,286
Year 2025 : $32,289,286
Year 2026 : $26,464,286

Farm Players Salaries

Ian Mitchell $177,500 (1)
Salary Remaining : $35,500
Cal Foote $142,500 (1)
Salary Remaining : $28,500
Dylan Samberg $117,500 (1)
Salary Remaining : $23,500
Justin Barron $115,833 (2)
Salary Remaining : $23,167
Mads Sogaard $92,500 (2)
Salary Remaining : $18,500
Arvid Soderblom $92,500 (1)
Salary Remaining : $18,500
Paul Cotter $85,000 (1)
Salary Remaining : $17,000
Mark Kastelic $82,167 (1)
Salary Remaining : $16,433
Darren Helm $65,000 (1)
Salary Remaining : $13,000
Total Farm Players9
Salary Commitment
Year 2023 : $970,500
Year 2024 : $208,333
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $970,500
Year 2024 : $208,333
Year 2025 : $0
Year 2026 : $0

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - $100 - 3 807 - 95,18%
Level 2: 4000 - $72 - 3 801 - 95,04%
Level 3: 4000 - $50 - 3 865 - 96,62%
Level 4: 4000 - $32 - 3 869 - 96,72%
Luxury : 1000 - $180 - 965 - 96,53%
Total Capacity :17000

Income

Home Games Left9
Average Attendance - %16 307 - 95,93%
Average Income per Game$1,706,369
Year to Date Revenue$54,603,803

Expense

Pro Players Total Salaries$78,040,000
Farm Players Total Salaries$488,333
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,366,159
Farm Year To Date Expenses$928,280
Pro Salary Cap To Date$64,715,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,357,320
Pro Remaining Season Days29
Pro Expenses Per Days$575,657
Pro Estimated Expenses$16,694,053
Farm Remaining Season Days27
Farm Expenses Per Days$7,691
Farm Estimated Expenses$207,657
Estimated Season Expenses$16,901,710
Season Salary Cap$78,040,000
Estimate Under Maximum Salary Cap of $85,000,000$6,960,000
Estimate Over Minimum Salary Cap of $60,000,000 $18,040,000
Current Bank Account($10,896,805)
Projected Bank Account($12,441,195)

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $2,010,949
Evgeny Kuznetsov $7,800,000 (3)
-Salary Remaining : $1,651,095
Max Pacioretty $7,000,000 (1)
-Salary Remaining : $1,481,752
Evander Kane $7,000,000 (3)
-Salary Remaining : $1,481,752
Nate Schmidt (Out of Payroll) $5,950,000 (3)
-Salary Remaining : $1,259,489
Conor Garland $4,950,000 (4)
-Salary Remaining : $1,047,810
Ilya Mikheyev $4,750,000 (4)
-Salary Remaining : $1,005,474
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $899,635
Anthony Beauvillier $4,150,000 (2)
-Salary Remaining : $878,467
J.T. Compher $3,500,000 (1)
-Salary Remaining : $740,876
Jakub Vrana $3,200,000 (1)
-Salary Remaining : $677,372
Artem Zub $2,950,000 (1)
-Salary Remaining : $624,453
Carson Soucy $2,750,000 (1)
-Salary Remaining : $582,117
Ben Chiarot $2,700,000 (4)
-Salary Remaining : $571,533
David Savard (Out of Payroll) $2,498,000 (2)
-Salary Remaining : $528,774
Ethan Bear $2,200,000 (1)
-Salary Remaining : $465,693
Jérémy Lauzon $2,000,000 (4)
-Salary Remaining : $423,358
Cody Glass $1,775,000 (1)
-Salary Remaining : $375,730
Connor Brown $1,765,000 (1)
-Salary Remaining : $373,613
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $317,518
William Carrier $1,400,000 (2)
-Salary Remaining : $296,350
Scott Wedgewood $1,200,000 (2)
-Salary Remaining : $254,015
Jordan Spence $950,000 (2)
-Salary Remaining : $201,095
Ivan Prosvetov $750,000 (1)
-Salary Remaining : $158,759
Total Pro Players24
Salary Commitment
Year 2023 : $86,488,000
Year 2024 : $60,598,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000
Salary Average Commitment
Year 2023 : $86,488,000
Year 2024 : $60,598,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000
Salary Cap with 1 Way Contract
Year 2023 : $86,488,000
Year 2024 : $60,598,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000

Farm Players Salaries

Cole Sillinger $163,333 (2)
Salary Remaining : $32,667
Ryan Lomberg $140,000 (2)
Salary Remaining : $28,000
Simon Holmstrom $92,500 (2)
Salary Remaining : $18,500
Jesse Ylonen $92,500 (1)
Salary Remaining : $18,500
Total Farm Players4
Salary Commitment
Year 2023 : $488,333
Year 2024 : $395,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $488,333
Year 2024 : $395,833
Year 2025 : $0
Year 2026 : $0

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - $125 - 2 680 - 67,00%
Level 2: 4000 - $77 - 3 093 - 77,32%
Level 3: 4000 - $55 - 3 102 - 77,55%
Level 4: 4000 - $35 - 3 937 - 98,43%
Luxury : 1000 - $200 - 966 - 96,63%
Total Capacity :17000

Income

Home Games Left9
Average Attendance - %13 779 - 81,05%
Average Income per Game$1,601,486
Year to Date Revenue$51,247,560

Expense

Pro Players Total Salaries$84,464,498
Farm Players Total Salaries$804,042
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,196,876
Farm Year To Date Expenses$1,144,676
Pro Salary Cap To Date$60,014,384
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,413,376
Pro Remaining Season Days29
Pro Expenses Per Days$627,478
Pro Estimated Expenses$18,196,862
Farm Remaining Season Days27
Farm Expenses Per Days$10,030
Farm Estimated Expenses$270,810
Estimated Season Expenses$18,467,672
Season Salary Cap$84,464,498
Estimate Under Maximum Salary Cap of $85,000,000$535,502
Estimate Over Minimum Salary Cap of $60,000,000 $24,464,498
Current Bank Account$15,512,977
Projected Bank Account$11,458,681

Pro Players Salaries

Erik Karlsson $9,700,000 (1)
-Salary Remaining : $2,053,285
Jamie Benn $9,500,000 (3)
-Salary Remaining : $2,010,949
Claude Giroux $8,275,000 (3)
-Salary Remaining : $1,751,642
Chris Kreider $7,822,166 (5)
-Salary Remaining : $1,655,787
Hampus Lindholm $6,500,000 (8)
-Salary Remaining : $1,375,912
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $1,296,533
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $1,270,073
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $1,016,058
Jake Debrusk $4,000,000 (2)
-Salary Remaining : $846,715
Erik Haula $2,750,000 (1)
-Salary Remaining : $582,117
Jack Roslovic $2,525,000 (2)
-Salary Remaining : $534,489
Alexander Romanov $2,500,000 (3)
-Salary Remaining : $529,197
Pavel Francouz $2,000,000 (2)
-Salary Remaining : $423,358
Trevor Moore $1,875,000 (1)
-Salary Remaining : $396,898
Zach Whitecloud $1,777,999 (6)
-Salary Remaining : $376,365
Kyle Palmieri $1,500,000 (3)
-Salary Remaining : $317,518
Conor Sheary $1,500,000 (1)
-Salary Remaining : $317,518
Rasmus Sandin $1,400,000 (2)
-Salary Remaining : $296,350
Cole Caufield $1,308,333 (1)
-Salary Remaining : $276,946
Brendan Smith $1,100,000 (2)
-Salary Remaining : $232,847
Patric Hornqvist $756,000 (1)
-Salary Remaining : $160,029
Joey Anderson $750,000 (1)
-Salary Remaining : $158,759
Total Pro Players22
Salary Commitment
Year 2023 : $84,464,498
Year 2024 : $61,025,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165
Salary Average Commitment
Year 2023 : $84,464,498
Year 2024 : $61,025,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165
Salary Cap with 1 Way Contract
Year 2023 : $84,464,498
Year 2024 : $61,025,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165

Farm Players Salaries

Spencer Knight $249,167 (1)
Salary Remaining : $49,833
Isac Lundestrom $180,000 (2)
Salary Remaining : $36,000
Erik Brannstrom $137,500 (1)
Salary Remaining : $27,500
Gustav Lindstrom $85,000 (1)
Salary Remaining : $17,000
Sheldon Rempal $76,250 (2)
Salary Remaining : $15,250
Kale Clague $76,125 (1)
Salary Remaining : $15,225
Total Farm Players6
Salary Commitment
Year 2023 : $804,042
Year 2024 : $256,250
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $804,042
Year 2024 : $256,250
Year 2025 : $0
Year 2026 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - $100 - 3 827 - 95,67%
Level 2: 4000 - $75 - 3 172 - 79,29%
Level 3: 4000 - $60 - 2 718 - 67,96%
Level 4: 4000 - $35 - 3 825 - 95,61%
Luxury : 1000 - $200 - 948 - 94,79%
Total Capacity :17000

Income

Home Games Left10
Average Attendance - %14 489 - 85,23%
Average Income per Game$1,649,600
Year to Date Revenue$51,137,596

Expense

Pro Players Total Salaries$77,861,635
Farm Players Total Salaries$416,113
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,024,910
Farm Year To Date Expenses$775,115
Pro Salary Cap To Date$64,305,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,495,999
Pro Remaining Season Days29
Pro Expenses Per Days$572,713
Pro Estimated Expenses$16,608,677
Farm Remaining Season Days27
Farm Expenses Per Days$7,156
Farm Estimated Expenses$193,212
Estimated Season Expenses$16,801,889
Season Salary Cap$77,861,635
Estimate Under Maximum Salary Cap of $85,000,000$7,138,365
Estimate Over Minimum Salary Cap of $60,000,000 $17,861,635
Current Bank Account($4,940,608)
Projected Bank Account($5,246,498)

Pro Players Salaries

Leon Draisaitl $8,500,000 (3)
-Salary Remaining : $1,799,270
Ryan Suter $7,538,000 (3)
-Salary Remaining : $1,595,635
Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $1,305,353
William Karlsson $5,900,000 (5)
-Salary Remaining : $1,248,905
Esa Lindell $5,800,000 (3)
-Salary Remaining : $1,227,737
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $1,164,234
Dmitri Orlov (Out of Payroll) $5,100,000 (1)
-Salary Remaining : $1,079,562
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $1,047,810
Alex Killorn $4,450,000 (1)
-Salary Remaining : $941,971
Adam Pelech $4,333,333 (2)
-Salary Remaining : $917,275
Lawson Crouse $4,300,000 (5)
-Salary Remaining : $910,219
Tyler Toffoli $4,250,000 (2)
-Salary Remaining : $899,635
Pavel Zacha $3,500,000 (1)
-Salary Remaining : $740,876
Marcus Foligno $3,100,000 (2)
-Salary Remaining : $656,204
Anthony DeAngelo $2,111,119 (1)
-Salary Remaining : $446,879
Victor Olofsson $2,000,009 (2)
-Salary Remaining : $423,360
Shayne Gostisbehere $1,250,001 (1)
-Salary Remaining : $264,599
Anthony Richard $999,999 (1)
-Salary Remaining : $211,679
Ryan Johansen $999,999 (2)
-Salary Remaining : $211,679
Stefan Noesen $762,500 (2)
-Salary Remaining : $161,405
Stuart Skinner $750,000 (1)
-Salary Remaining : $158,759
Pierre Engvall $700,009 (1)
-Salary Remaining : $148,177
Total Pro Players22
Salary Commitment
Year 2023 : $82,961,635
Year 2024 : $64,100,507
Year 2025 : $37,538,000
Year 2026 : $15,700,000
Salary Average Commitment
Year 2023 : $75,423,635
Year 2024 : $56,562,507
Year 2025 : $30,000,000
Year 2026 : $15,700,000
Salary Cap with 1 Way Contract
Year 2023 : $82,961,635
Year 2024 : $64,100,507
Year 2025 : $37,538,000
Year 2026 : $15,700,000

Farm Players Salaries

Ilya Lyubushkin $111,112 (2)
Salary Remaining : $22,222
Danton Heinen $110,000 (1)
Salary Remaining : $22,000
David Rittich $105,001 (1)
Salary Remaining : $21,000
Spencer Martin $90,000 (2)
Salary Remaining : $18,000
Total Farm Players4
Salary Commitment
Year 2023 : $416,113
Year 2024 : $201,112
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $416,113
Year 2024 : $201,112
Year 2025 : $0
Year 2026 : $0

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - $95 - 3 956 - 94,18%
Level 2: 4000 - $60 - 3 872 - 96,80%
Level 3: 4000 - $41 - 3 864 - 96,61%
Level 4: 4000 - $30 - 3 912 - 97,80%
Luxury : 1000 - $195 - 956 - 95,64%
Total Capacity :17200

Income

Home Games Left9
Average Attendance - %16 560 - 96,28%
Average Income per Game$1,594,902
Year to Date Revenue$51,036,854

Expense

Pro Players Total Salaries$75,813,333
Farm Players Total Salaries$831,700
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,537,073
Farm Year To Date Expenses$1,419,183
Pro Salary Cap To Date$63,886,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,354,115
Pro Remaining Season Days29
Pro Expenses Per Days$559,404
Pro Estimated Expenses$16,222,716
Farm Remaining Season Days27
Farm Expenses Per Days$10,235
Farm Estimated Expenses$276,345
Estimated Season Expenses$16,499,061
Season Salary Cap$75,813,333
Estimate Under Maximum Salary Cap of $85,000,000$9,186,667
Estimate Over Minimum Salary Cap of $60,000,000 $15,813,333
Current Bank Account($10,944,033)
Projected Bank Account($13,088,979)

Pro Players Salaries

Roman Josi (Out of Payroll) $10,500,000 (6)
-Salary Remaining : $2,222,628
Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $2,116,788
Morgan Rielly $7,500,000 (8)
-Salary Remaining : $1,587,591
Clayton Keller $7,150,000 (6)
-Salary Remaining : $1,513,504
Brayden Schenn $6,500,000 (6)
-Salary Remaining : $1,375,912
Rasmus Dahlin $6,000,000 (2)
-Salary Remaining : $1,270,073
Jonathan Huberdeau $5,900,000 (1)
-Salary Remaining : $1,248,905
Ville Husso $4,750,000 (3)
-Salary Remaining : $1,005,474
Sam Bennett $4,425,000 (3)
-Salary Remaining : $936,679
Kaapo Kakko $3,575,000 (2)
-Salary Remaining : $756,752
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $687,956
Roope Hintz $3,150,000 (1)
-Salary Remaining : $666,788
Jakub Voracek $1,910,000 (1)
-Salary Remaining : $404,307
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $375,730
Cole Perfetti $1,658,333 (2)
-Salary Remaining : $351,034
Ty Dellandrea $1,462,500 (1)
-Salary Remaining : $309,580
Tage Thompson $1,400,000 (1)
-Salary Remaining : $296,350
Ryan Strome $1,360,000 (4)
-Salary Remaining : $287,883
Rasmus Ristolainen $1,210,000 (4)
-Salary Remaining : $256,131
Jordan Harris $1,137,500 (1)
-Salary Remaining : $240,785
Jeremy Swayman (Out of Payroll) $1,050,000 (1)
-Salary Remaining : $222,263
Jason Dickinson $950,000 (2)
-Salary Remaining : $201,095
Justin Schultz $750,000 (2)
-Salary Remaining : $158,759
Total Pro Players23
Salary Commitment
Year 2023 : $87,363,333
Year 2024 : $66,328,333
Year 2025 : $53,395,000
Year 2026 : $44,220,000
Salary Average Commitment
Year 2023 : $87,363,333
Year 2024 : $66,328,333
Year 2025 : $53,395,000
Year 2026 : $44,220,000
Salary Cap with 1 Way Contract
Year 2023 : $87,363,333
Year 2024 : $66,328,333
Year 2025 : $53,395,000
Year 2026 : $44,220,000

Farm Players Salaries

Adam Gaudette $216,000 (1)
Salary Remaining : $43,200
Vasily Podkolzin $177,500 (2)
Salary Remaining : $35,500
Niko Mikkola $121,000 (1)
Salary Remaining : $24,200
Philippe Myers $116,200 (1)
Salary Remaining : $23,240
Kyle Capobianco $112,000 (2)
Salary Remaining : $22,400
Cayden Primeau $89,000 (3)
Salary Remaining : $17,800
Calle Rosen (Out of Payroll) $70,000 (2)
Salary Remaining : $14,000
Total Farm Players7
Salary Commitment
Year 2023 : $901,700
Year 2024 : $448,500
Year 2025 : $89,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $901,700
Year 2024 : $448,500
Year 2025 : $89,000
Year 2026 : $0

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - $91 - 3 963 - 99,07%
Level 2: 4000 - $90 - 2 670 - 66,74%
Level 3: 4000 - $70 - 2 436 - 60,90%
Level 4: 4000 - $55 - 2 140 - 53,50%
Luxury : 1000 - $410 - 422 - 42,21%
Total Capacity :17000

Income

Home Games Left9
Average Attendance - %11 631 - 68,42%
Average Income per Game$1,582,653
Year to Date Revenue$50,644,886

Expense

Pro Players Total Salaries$84,974,629
Farm Players Total Salaries$1,914,250
Coaches Total Salaries$1,917,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,219,027
Farm Year To Date Expenses$2,050,522
Pro Salary Cap To Date$66,141,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,243,874
Pro Remaining Season Days29
Pro Expenses Per Days$630,231
Pro Estimated Expenses$18,276,699
Farm Remaining Season Days27
Farm Expenses Per Days$18,254
Farm Estimated Expenses$492,858
Estimated Season Expenses$18,769,557
Season Salary Cap$84,974,629
Estimate Under Maximum Salary Cap of $85,000,000$25,371
Estimate Over Minimum Salary Cap of $60,000,000 $24,974,629
Current Bank Account($25,668,715)
Projected Bank Account($30,194,398)

Pro Players Salaries

Alexander Ovechkin $9,538,462 (4)
-Salary Remaining : $2,019,090
Brock Boeser $6,650,000 (3)
-Salary Remaining : $1,407,664
Josh Morrissey $6,250,000 (6)
-Salary Remaining : $1,322,993
Brock Nelson $6,000,000 (3)
-Salary Remaining : $1,270,073
Pavel Buchnevich $5,800,000 (3)
-Salary Remaining : $1,227,737
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $1,164,234
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $1,132,482
Drake Batherson $4,975,000 (5)
-Salary Remaining : $1,053,102
Adam Larsson $4,167,000 (2)
-Salary Remaining : $882,066
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $846,715
Rickard Rakell $3,750,000 (1)
-Salary Remaining : $793,796
Brandon Montour $3,500,000 (2)
-Salary Remaining : $740,876
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $564,477
Blake Coleman $2,500,000 (5)
-Salary Remaining : $529,197
Nicklas Backstrom $2,500,000 (1)
-Salary Remaining : $529,197
Brandon Saad $2,498,000 (2)
-Salary Remaining : $528,774
Dmitry Kulikov $2,250,000 (1)
-Salary Remaining : $476,277
Ilya samsonov $2,000,000 (1)
-Salary Remaining : $423,358
Nick Jensen $1,917,000 (1)
-Salary Remaining : $405,788
Morgan Geekie $1,400,000 (1)
-Salary Remaining : $296,350
Joonas Korpisalo $975,000 (1)
-Salary Remaining : $206,387
Andrew Peeke $787,500 (1)
-Salary Remaining : $166,697
Total Pro Players22
Salary Commitment
Year 2023 : $84,974,629
Year 2024 : $69,395,129
Year 2025 : $41,713,462
Year 2026 : $23,263,462
Salary Average Commitment
Year 2023 : $84,974,629
Year 2024 : $69,395,129
Year 2025 : $41,713,462
Year 2026 : $23,263,462
Salary Cap with 1 Way Contract
Year 2023 : $84,974,629
Year 2024 : $69,395,129
Year 2025 : $41,713,462
Year 2026 : $23,263,462

Farm Players Salaries

Dante Fabbro $240,000 (1)
Salary Remaining : $48,000
Christian Fischer $187,500 (1)
Salary Remaining : $37,500
Sonny Milano $170,000 (1)
Salary Remaining : $34,000
Anders Bjork $160,000 (1)
Salary Remaining : $32,000
Rudolfs Balcers $155,000 (1)
Salary Remaining : $31,000
Michael McLeod $142,500 (1)
Salary Remaining : $28,500
Max Jones $129,500 (2)
Salary Remaining : $25,900
Jordan Greenway $100,000 (3)
Salary Remaining : $20,000
Brett Leason $92,500 (2)
Salary Remaining : $18,500
Robert Hagg $87,500 (1)
Salary Remaining : $17,500
Derick Brassard $78,500 (1)
Salary Remaining : $15,700
Jon Merrill $77,500 (1)
Salary Remaining : $15,500
Mike Amadio $76,250 (2)
Salary Remaining : $15,250
Givani Smith $75,000 (1)
Salary Remaining : $15,000
Gavin Bayreuther $75,000 (1)
Salary Remaining : $15,000
Travis Dermott $67,500 (1)
Salary Remaining : $13,500
Total Farm Players16
Salary Commitment
Year 2023 : $1,914,250
Year 2024 : $398,250
Year 2025 : $100,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,914,250
Year 2024 : $398,250
Year 2025 : $100,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$60,000,000

Pro Players

Farm Players

Total Players

Bikers ($48,092,814) $84,333,219 $666,781 $24,333,219 252449
Blue Jackets ($34,039,101) $71,681,333 $13,318,667 $11,681,333 25631
Braves ($9,445,396) $83,850,002 $1,149,998 $23,850,002 231538
Bulldogs ($24,294,159) $85,483,341 -$483,341 $25,483,341 21728
Chiefs ($10,961,881) $73,177,556 $11,822,444 $13,177,556 26329
Dogbones ($6,317,157) $84,963,500 $36,500 $24,963,500 24226
Fighting Irish ($60,012,015) $80,450,000 $4,550,000 $20,450,000 26430
Flash ($13,549,840) $86,503,004 -$1,503,004 $26,503,004 211637
Gongshow ($51,086,928) $79,739,166 $5,260,834 $19,739,166 23326
Icedogs $18,221,503 $87,928,833 -$2,928,833 $27,928,833 231740
Kraken ($33,961,269) $84,852,190 $147,810 $24,852,190 21223
LumberJacks ($29,364,391) $76,960,554 $8,039,446 $16,960,554 24125
Mariners $42,015,898 $84,361,667 $638,333 $24,361,667 23730
Nordiques ($13,847,255) $84,055,983 $944,017 $24,055,983 213051
Oilers ($20,927,022) $69,825,951 $15,174,049 $9,825,951 23225
Penguins ($4,809,250) $84,950,167 $49,833 $24,950,167 20828
Pirates ($16,614,042) $60,362,857 $24,637,143 $362,857 27330
Roadrunners ($25,028,994) $74,013,333 $10,986,667 $14,013,333 241034
Sens ($23,006,359) $71,422,286 $13,577,714 $11,422,286 20929
Stallions ($10,896,805) $78,040,000 $6,960,000 $18,040,000 24428
Thunder $15,512,977 $84,464,498 $535,502 $24,464,498 22628
Whalers ($4,940,608) $77,861,635 $7,138,365 $17,861,635 22426
Wolf ($10,944,033) $75,813,333 $9,186,667 $15,813,333 23730
Wolverines ($25,668,715) $84,974,629 $25,371 $24,974,629 221638