Connexion

Bikers



Arena Capacity - Ticket Price
Attendance - %

Arena NameJailhouse Rockin Center
Level 1: 4000 - $99 - 4 000 - 100,00%
Level 2: 4000 - $69 - 4 000 - 100,00%
Level 3: 4000 - $44 - 4 000 - 100,00%
Level 4: 4000 - $32 - 4 000 - 100,00%
Luxury : 1100 - $165 - 1 097 - 99,73%
Total Capacity :17100

Income

Home Games Left0
Average Attendance - %17 097 - 99,98%
Average Income per Game$1,723,938
Year to Date Revenue$3,447,875

Expense

Pro Players Total Salaries$84,333,219
Farm Players Total Salaries$3,001,128
Coaches Total Salaries$1,156,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($48,526,905)
Projected Bank Account($48,526,905)

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $2,976,190
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $2,023,810
Blake Wheeler $8,250,000 (2)
-Salary Remaining : $1,964,286
Victor Hedman $7,875,000 (3)
-Salary Remaining : $1,875,000
Ryan O'reilly $7,500,000 (1)
-Salary Remaining : $1,785,714
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $1,666,667
Joel Eriksson Ek $5,250,000 (7)
-Salary Remaining : $1,250,000
Nick Bjugstad $3,210,739 (1)
-Salary Remaining : $764,462
Brayden McNabb $2,850,000 (3)
-Salary Remaining : $678,571
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $666,667
Kailer Yamamoto $2,377,587 (2)
-Salary Remaining : $566,092
Robby Fabbri $2,121,212 (3)
-Salary Remaining : $505,050
Dylan Cozens $1,775,000 (1)
-Salary Remaining : $422,619
Nico Sturm $1,648,000 (3)
-Salary Remaining : $392,381
Troy Terry $1,491,667 (1)
-Salary Remaining : $355,159
Derek Forbort $1,247,017 (2)
-Salary Remaining : $296,909
T.J. Brodie $1,205,205 (2)
-Salary Remaining : $286,954
Dylan DeMelo $1,186,186 (2)
-Salary Remaining : $282,425
Luke Schenn $987,987 (1)
-Salary Remaining : $235,235
Tomas Tatar $947,947 (1)
-Salary Remaining : $225,702
Calvin Petersen $800,001 (3)
-Salary Remaining : $190,476
Connor Murphy $759,759 (4)
-Salary Remaining : $180,895
Keith Kinkaid $750,000 (1)
-Salary Remaining : $178,571
Keegan Kolesar $659,659 (3)
-Salary Remaining : $157,062
Martin Jones $640,253 (2)
-Salary Remaining : $152,441
Total Pro Players25
Salary Commitment
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Average Commitment
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759
Salary Cap with 1 Way Contract
Year 2023 : $84,333,219
Year 2024 : $57,869,879
Year 2025 : $34,463,631
Year 2026 : $18,509,759

Farm Players Salaries

Nicolas Hague $229,415 (3)
Salary Remaining : $54,623
Evgenii Dadonov $210,000 (1)
Salary Remaining : $50,000
Ryan Reaves $175,000 (1)
Salary Remaining : $41,667
Dominik Kubalik $174,101 (2)
Salary Remaining : $41,453
Vinnie Hinostroza $170,000 (1)
Salary Remaining : $40,476
Kevin Labanc $144,456 (2)
Salary Remaining : $34,394
Zemgus Girgensons $134,705 (1)
Salary Remaining : $32,073
Cal Clutterbuck $125,726 (2)
Salary Remaining : $29,935
Andrew Cogliano $125,000 (1)
Salary Remaining : $29,762
Troy Stecher $125,000 (1)
Salary Remaining : $29,762
Nick Bonino $124,705 (1)
Salary Remaining : $29,692
Michael Del Zotto $124,705 (1)
Salary Remaining : $29,692
James Neal $121,999 (1)
Salary Remaining : $29,047
Matt Grzelcyk $120,521 (2)
Salary Remaining : $28,695
Curtis Lazar $100,000 (3)
Salary Remaining : $23,810
Henrik Borgstrom $100,000 (1)
Salary Remaining : $23,810
Ben Hutton $98,799 (2)
Salary Remaining : $23,524
Zack Kassian $97,898 (2)
Salary Remaining : $23,309
Radim Simek $97,898 (2)
Salary Remaining : $23,309
Dennis Cholowski $92,500 (2)
Salary Remaining : $22,024
Jesper Boqvist $92,500 (1)
Salary Remaining : $22,024
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $17,857
Patrik Nemeth $72,500 (2)
Salary Remaining : $17,262
Milan Lucic $68,701 (1)
Salary Remaining : $16,357
Total Farm Players24
Salary Commitment
Year 2023 : $3,001,128
Year 2024 : $1,353,813
Year 2025 : $329,415
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,001,128
Year 2024 : $1,353,813
Year 2025 : $329,415
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 4000 - $104 - 3 627 - 90,67%
Level 2: 4000 - $79 - 3 575 - 89,38%
Level 3: 4000 - $54 - 3 550 - 88,76%
Level 4: 4000 - $39 - 3 506 - 87,64%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %15 258 - 89,75%
Average Income per Game$1,770,215
Year to Date Revenue$5,310,644

Expense

Pro Players Total Salaries$70,677,000
Farm Players Total Salaries$346,450
Coaches Total Salaries$2,376,440
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($28,128,752)
Projected Bank Account($28,128,752)

Pro Players Salaries

Zach Werenski $9,583,333 (6)
-Salary Remaining : $2,281,746
Patrik Laine $8,700,000 (4)
-Salary Remaining : $2,071,429
Andrei Kuzmenko $7,700,000 (1)
-Salary Remaining : $1,833,333
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $1,607,143
Seth Jones $5,200,000 (4)
-Salary Remaining : $1,238,095
Christian Dvorak $4,450,000 (3)
-Salary Remaining : $1,059,524
Marc-Andre Fleury $4,400,000 (1)
-Salary Remaining : $1,047,619
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $654,762
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $595,238
Jake Bean $2,333,333 (2)
-Salary Remaining : $555,555
David Jiricek $1,950,000 (4)
-Salary Remaining : $464,286
Kent Johnson $1,850,000 (2)
-Salary Remaining : $440,476
Vladislav Namestnikov $1,600,000 (1)
-Salary Remaining : $380,952
Samuel Blais $1,525,000 (1)
-Salary Remaining : $363,095
Yegor Chinakhov $1,325,000 (1)
-Salary Remaining : $315,476
Alexander Barabanov $1,200,000 (2)
-Salary Remaining : $285,714
Sam Gagner $1,100,000 (1)
-Salary Remaining : $261,905
Arthur Kaliyev $1,066,667 (2)
-Salary Remaining : $253,968
Daniil Tarasov $1,050,000 (3)
-Salary Remaining : $250,000
Calen Addison $941,667 (1)
-Salary Remaining : $224,206
Dustin Tokarski $901,000 (1)
-Salary Remaining : $214,524
Laurent Dauphin $901,000 (1)
-Salary Remaining : $214,524
Zach Aston-Reese $900,000 (1)
-Salary Remaining : $214,286
Total Pro Players23
Salary Commitment
Year 2023 : $70,677,000
Year 2024 : $46,633,333
Year 2025 : $37,683,333
Year 2026 : $25,433,333
Salary Average Commitment
Year 2023 : $70,677,000
Year 2024 : $46,633,333
Year 2025 : $37,683,333
Year 2026 : $25,433,333
Salary Cap with 1 Way Contract
Year 2023 : $70,677,000
Year 2024 : $46,633,333
Year 2025 : $37,683,333
Year 2026 : $25,433,333

Farm Players Salaries

Michael Hutchinson $90,100 (1)
Salary Remaining : $21,452
Jon Gillies $90,100 (1)
Salary Remaining : $21,452
Michael Eyssimont $90,000 (1)
Salary Remaining : $21,429
Liam Foudy $76,250 (2)
Salary Remaining : $18,155
Total Farm Players4
Salary Commitment
Year 2023 : $346,450
Year 2024 : $76,250
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $346,450
Year 2024 : $76,250
Year 2025 : $0
Year 2026 : $0

Braves



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Boréale
Level 1: 4000 - $115 - 3 697 - 92,41%
Level 2: 4000 - $85 - 3 499 - 87,47%
Level 3: 4000 - $65 - 3 324 - 83,10%
Level 4: 4000 - $50 - 2 913 - 72,83%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %14 432 - 84,89%
Average Income per Game$1,876,183
Year to Date Revenue$11,257,099

Expense

Pro Players Total Salaries$85,050,002
Farm Players Total Salaries$1,242,084
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,308,728)
Projected Bank Account($1,308,728)

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $2,500,000
Tyler Seguin $9,850,000 (5)
-Salary Remaining : $2,345,238
Patrice Bergeron $6,875,000 (1)
-Salary Remaining : $1,636,905
Pierre-Luc Dubois $6,000,000 (1)
-Salary Remaining : $1,428,571
Oliver Bjorkstrand $5,400,000 (4)
-Salary Remaining : $1,285,714
Samuel Girard $5,000,000 (5)
-Salary Remaining : $1,190,476
Joel Farabee $5,000,000 (5)
-Salary Remaining : $1,190,476
Alexander Wennberg $4,900,000 (1)
-Salary Remaining : $1,166,667
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $1,083,333
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $869,048
Josh Manson $3,225,001 (2)
-Salary Remaining : $767,857
Matt Roy $3,150,000 (2)
-Salary Remaining : $750,000
Brendan Gallagher $3,000,000 (2)
-Salary Remaining : $714,286
Colton Sissons $2,900,000 (4)
-Salary Remaining : $690,476
Marc Staal $2,225,000 (1)
-Salary Remaining : $529,762
Erik Gustafsson $1,750,000 (1)
-Salary Remaining : $416,667
Ian Cole $1,500,001 (1)
-Salary Remaining : $357,143
Semyon Varlamov $1,100,000 (1)
-Salary Remaining : $261,905
Elvis Merzlikins $1,000,000 (1)
-Salary Remaining : $238,095
Samuel Montembeault $1,000,000 (2)
-Salary Remaining : $238,095
Tommy Novak $900,000 (1)
-Salary Remaining : $214,286
Rafaël Harvey-Pinard $825,000 (1)
-Salary Remaining : $196,429
Phil Kessel $750,000 (1)
-Salary Remaining : $178,571
Total Pro Players23
Salary Commitment
Year 2023 : $85,050,002
Year 2024 : $46,725,001
Year 2025 : $36,350,000
Year 2026 : $32,700,000
Salary Average Commitment
Year 2023 : $74,550,002
Year 2024 : $46,725,001
Year 2025 : $36,350,000
Year 2026 : $32,700,000
Salary Cap with 1 Way Contract
Year 2023 : $85,050,002
Year 2024 : $46,725,001
Year 2025 : $36,350,000
Year 2026 : $32,700,000

Farm Players Salaries

Casey DeSmith $180,000 (2)
Salary Remaining : $42,857
Alex Belzile $97,500 (1)
Salary Remaining : $23,214
Vincent Desharnais $95,000 (2)
Salary Remaining : $22,619
Jack Drury $92,500 (2)
Salary Remaining : $22,024
Jansen Harkins $92,500 (2)
Salary Remaining : $22,024
Slater Koekkoek $92,500 (1)
Salary Remaining : $22,024
Zach Bogosian $88,000 (1)
Salary Remaining : $20,952
Arber Xhekaj $82,833 (2)
Salary Remaining : $19,722
A.J. Greer $76,250 (2)
Salary Remaining : $18,155
Maxime Lajoie $75,001 (1)
Salary Remaining : $17,857
Fabian Zetterlund $75,000 (1)
Salary Remaining : $17,857
Brandon Duhaime $75,000 (1)
Salary Remaining : $17,857
Bobby McMann $60,000 (2)
Salary Remaining : $14,286
Jacob Moverare $60,000 (2)
Salary Remaining : $14,286
Total Farm Players14
Salary Commitment
Year 2023 : $1,242,084
Year 2024 : $739,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,242,084
Year 2024 : $739,083
Year 2025 : $0
Year 2026 : $0

Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Shimano
Level 1: 4000 - $150 - 3 754 - 93,85%
Level 2: 4000 - $110 - 3 772 - 94,30%
Level 3: 4000 - $80 - 3 696 - 92,40%
Level 4: 4900 - $45 - 4 407 - 89,95%
Luxury : 1000 - $310 - 969 - 96,89%
Total Capacity :17900

Income

Home Games Left0
Average Attendance - %16 598 - 92,73%
Average Income per Game$1,890,208
Year to Date Revenue$13,231,455

Expense

Pro Players Total Salaries$84,541,674
Farm Players Total Salaries$1,088,751
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($13,627,574)
Projected Bank Account($13,627,574)

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $2,619,048
Anze Kopitar $10,000,000 (2)
-Salary Remaining : $2,380,952
Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $2,261,905
Nick Suzuki $7,875,000 (8)
-Salary Remaining : $1,875,000
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $1,547,619
Valeri Nichushkin $6,125,000 (8)
-Salary Remaining : $1,458,333
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $1,349,206
Zach Hyman $5,500,000 (6)
-Salary Remaining : $1,309,524
John Marino $3,500,007 (5)
-Salary Remaining : $833,335
Mason McTavish $3,425,000 (3)
-Salary Remaining : $815,476
Ryan Graves $3,166,667 (1)
-Salary Remaining : $753,968
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $452,381
Evan Bouchard $1,658,333 (1)
-Salary Remaining : $394,841
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $357,143
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $357,143
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $345,238
Nic Dowd $1,300,000 (3)
-Salary Remaining : $309,524
Brenden Dillon $1,300,000 (2)
-Salary Remaining : $309,524
Pyotr Kochetkov $925,000 (1)
-Salary Remaining : $220,238
Cole Smith $750,000 (1)
-Salary Remaining : $178,571
Total Pro Players20
Salary Commitment
Year 2023 : $84,541,674
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007
Salary Average Commitment
Year 2023 : $84,541,674
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007
Salary Cap with 1 Way Contract
Year 2023 : $84,541,674
Year 2024 : $76,591,674
Year 2025 : $53,891,674
Year 2026 : $32,500,007

Farm Players Salaries

Jacob Bryson $185,000 (2)
Salary Remaining : $44,048
Juuso Valimaki $155,000 (1)
Salary Remaining : $36,905
Beck Malenstyn $152,500 (2)
Salary Remaining : $36,310
Alex Newhook $149,167 (1)
Salary Remaining : $35,516
Dylan Holloway $144,167 (2)
Salary Remaining : $34,325
Peyton Krebs $133,750 (2)
Salary Remaining : $31,845
Martin Fehervary $94,167 (1)
Salary Remaining : $22,421
Dan Vladar $75,000 (1)
Salary Remaining : $17,857
Total Farm Players8
Salary Commitment
Year 2023 : $1,088,751
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,088,751
Year 2024 : $615,417
Year 2025 : $0
Year 2026 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameWar memorial Arena
Level 1: 4000 - $100 - 4 000 - 100,00%
Level 2: 4000 - $60 - 4 000 - 100,00%
Level 3: 4000 - $35 - 4 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %17 000 - 100,00%
Average Income per Game$1,609,200
Year to Date Revenue$4,827,600

Expense

Pro Players Total Salaries$80,175,556
Farm Players Total Salaries$513,500
Coaches Total Salaries$1,485,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($8,076,073)
Projected Bank Account($8,076,073)

Pro Players Salaries

Dougie Hamilton $9,000,000 (6)
-Salary Remaining : $2,142,857
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $1,428,571
Johnny Gaudreau $6,000,000 (3)
-Salary Remaining : $1,428,571
Tyler Myers $6,000,000 (2)
-Salary Remaining : $1,428,571
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $1,285,714
Reilly Smith $5,000,000 (3)
-Salary Remaining : $1,190,476
Tyler Bertuzzi $4,750,000 (1)
-Salary Remaining : $1,130,952
David Perron $4,750,000 (2)
-Salary Remaining : $1,130,952
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $976,190
Brandon Montour $3,500,000 (2)
-Salary Remaining : $833,333
Adam Lowry $3,250,000 (4)
-Salary Remaining : $773,810
Erik Cernak $2,950,000 (1)
-Salary Remaining : $702,381
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $702,381
Nikita Zadorov $2,455,555 (2)
-Salary Remaining : $584,656
Adin Hill $2,175,000 (1)
-Salary Remaining : $517,857
Christopher Tanev $1,851,001 (2)
-Salary Remaining : $440,715
Damon Severson $1,600,000 (1)
-Salary Remaining : $380,952
Petr Mrazek $1,500,000 (2)
-Salary Remaining : $357,143
Michael Bunting $1,475,000 (1)
-Salary Remaining : $351,190
Morgan Geekie $1,400,000 (1)
-Salary Remaining : $333,333
Sam Lafferty $1,150,000 (2)
-Salary Remaining : $273,810
Jack Campbell $919,000 (1)
-Salary Remaining : $218,810
Daniel Sprong $750,000 (1)
-Salary Remaining : $178,571
Sebastian Aho $625,000 (2)
-Salary Remaining : $148,810
Phillip Di Giuseppe $625,000 (1)
-Salary Remaining : $148,810
Total Pro Players25
Salary Commitment
Year 2023 : $80,175,556
Year 2024 : $59,431,556
Year 2025 : $26,200,000
Year 2026 : $15,200,000
Salary Average Commitment
Year 2023 : $80,175,556
Year 2024 : $59,431,556
Year 2025 : $26,200,000
Year 2026 : $15,200,000
Salary Cap with 1 Way Contract
Year 2023 : $80,175,556
Year 2024 : $59,431,556
Year 2025 : $26,200,000
Year 2026 : $15,200,000

Farm Players Salaries

Sonny Milano $170,000 (1)
Salary Remaining : $40,476
Alex Stalock $100,000 (1)
Salary Remaining : $23,810
Anthony Stolarz $95,000 (1)
Salary Remaining : $22,619
Haydn Fleury $86,000 (2)
Salary Remaining : $20,476
Robert Bortuzzo $62,500 (2)
Salary Remaining : $14,881
Total Farm Players5
Salary Commitment
Year 2023 : $513,500
Year 2024 : $148,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $513,500
Year 2024 : $148,500
Year 2025 : $0
Year 2026 : $0

Dogbones



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Parent
Level 1: 4100 - $100 - 4 100 - 100,00%
Level 2: 4100 - $73 - 4 100 - 100,00%
Level 3: 4000 - $53 - 3 902 - 97,54%
Level 4: 4000 - $34 - 4 000 - 100,00%
Luxury : 1030 - $200 - 1 030 - 100,00%
Total Capacity :17230

Income

Home Games Left0
Average Attendance - %17 132 - 99,43%
Average Income per Game$1,874,558
Year to Date Revenue$7,498,233

Expense

Pro Players Total Salaries$82,126,000
Farm Players Total Salaries$387,083
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($1,095,593)
Projected Bank Account($1,095,593)

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $2,380,952
Brayden Point $9,500,000 (8)
-Salary Remaining : $2,261,905
Brent Burns $8,000,000 (3)
-Salary Remaining : $1,904,762
Jacob Trouba $8,000,000 (4)
-Salary Remaining : $1,904,762
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $1,785,714
William Nylander $7,500,000 (2)
-Salary Remaining : $1,785,714
Boone Jenner $3,750,000 (4)
-Salary Remaining : $892,857
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $809,524
Kasperi Kapanen $3,200,000 (2)
-Salary Remaining : $761,905
Nick Paul $3,150,000 (7)
-Salary Remaining : $750,000
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $714,286
Mike Matheson $2,500,000 (4)
-Salary Remaining : $595,238
Jack Quinn $1,775,000 (3)
-Salary Remaining : $422,619
Kirill Marchenko $1,562,500 (2)
-Salary Remaining : $372,024
Alec Martinez $1,500,000 (2)
-Salary Remaining : $357,143
Derek Ryan $1,491,000 (1)
-Salary Remaining : $355,000
Marco Scandella $1,250,000 (2)
-Salary Remaining : $297,619
John Moore $1,100,000 (1)
-Salary Remaining : $261,905
Connor Clifton $1,000,000 (1)
-Salary Remaining : $238,095
Filip Gustavsson $787,500 (1)
-Salary Remaining : $187,500
Eric Staal $750,000 (1)
-Salary Remaining : $178,571
Michael McCarron $750,000 (1)
-Salary Remaining : $178,571
Alex Lyon $660,000 (1)
-Salary Remaining : $157,143
Total Pro Players23
Salary Commitment
Year 2023 : $82,126,000
Year 2024 : $68,087,500
Year 2025 : $53,075,000
Year 2026 : $39,900,000
Salary Average Commitment
Year 2023 : $74,626,000
Year 2024 : $68,087,500
Year 2025 : $53,075,000
Year 2026 : $39,900,000
Salary Cap with 1 Way Contract
Year 2023 : $82,126,000
Year 2024 : $68,087,500
Year 2025 : $53,075,000
Year 2026 : $39,900,000

Farm Players Salaries

Jacob Larsson $120,000 (1)
Salary Remaining : $28,571
Justin Barron $115,833 (2)
Salary Remaining : $27,579
Brendan Gaunce $76,250 (2)
Salary Remaining : $18,155
Collin Delia $75,000 (1)
Salary Remaining : $17,857
Total Farm Players4
Salary Commitment
Year 2023 : $387,083
Year 2024 : $192,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $387,083
Year 2024 : $192,083
Year 2025 : $0
Year 2026 : $0

Fighting Irish



Arena Capacity - Ticket Price
Attendance - %

Arena NameChicago Stadium
Level 1: 4000 - $110 - 3 807 - 95,16%
Level 2: 4000 - $80 - 3 586 - 89,65%
Level 3: 4100 - $55 - 3 721 - 90,75%
Level 4: 4100 - $40 - 3 675 - 89,63%
Luxury : 1000 - $210 - 949 - 94,87%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %15 737 - 91,49%
Average Income per Game$1,872,152
Year to Date Revenue$13,105,064

Expense

Pro Players Total Salaries$83,600,000
Farm Players Total Salaries$714,550
Coaches Total Salaries$1,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($50,856,357)
Projected Bank Account($50,856,357)

Pro Players Salaries

Matt Duchene $8,100,000 (1)
-Salary Remaining : $1,928,571
Thomas Chabot $8,000,000 (6)
-Salary Remaining : $1,904,762
Tomas Hertl $6,500,000 (8)
-Salary Remaining : $1,547,619
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $1,523,810
Andre Burakovsky $5,500,000 (5)
-Salary Remaining : $1,309,524
Frederik Andersen $4,500,000 (1)
-Salary Remaining : $1,071,429
Tyson Barrie $4,500,000 (2)
-Salary Remaining : $1,071,429
Juraj Slafkovsky $4,450,000 (3)
-Salary Remaining : $1,059,524
Joel Edmundson $4,250,000 (2)
-Salary Remaining : $1,011,905
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $833,333
Jamie Oleksiak $3,175,000 (2)
-Salary Remaining : $755,952
Brock McGinn $2,750,000 (3)
-Salary Remaining : $654,762
Kevin Shattenkirk $2,750,000 (1)
-Salary Remaining : $654,762
Adam Henrique $2,500,000 (2)
-Salary Remaining : $595,238
Ondrej Palat $2,250,000 (4)
-Salary Remaining : $535,714
Ivan Barbashev $2,250,000 (1)
-Salary Remaining : $535,714
Evan Rodrigues $2,000,000 (1)
-Salary Remaining : $476,190
Corey Perry $1,800,000 (1)
-Salary Remaining : $428,571
Erik Johnson $1,575,000 (1)
-Salary Remaining : $375,000
Anton Forsberg $1,500,000 (3)
-Salary Remaining : $357,143
David Kampf $1,500,000 (1)
-Salary Remaining : $357,143
Joel Armia $1,150,000 (2)
-Salary Remaining : $273,810
Mike Reilly $950,000 (2)
-Salary Remaining : $226,190
Nikita Zaitsev $900,000 (1)
-Salary Remaining : $214,286
Jonathan Drouin $850,000 (1)
-Salary Remaining : $202,381
Total Pro Players25
Salary Commitment
Year 2023 : $83,600,000
Year 2024 : $47,475,000
Year 2025 : $30,950,000
Year 2026 : $22,250,000
Salary Average Commitment
Year 2023 : $83,600,000
Year 2024 : $47,475,000
Year 2025 : $30,950,000
Year 2026 : $22,250,000
Salary Cap with 1 Way Contract
Year 2023 : $83,600,000
Year 2024 : $47,475,000
Year 2025 : $30,950,000
Year 2026 : $22,250,000

Farm Players Salaries

Bryan Little $210,000 (2)
Salary Remaining : $50,000
Yakov Trenin $170,000 (2)
Salary Remaining : $40,476
Mattias Janmark $125,000 (1)
Salary Remaining : $29,762
Charlie Lindgren $110,000 (3)
Salary Remaining : $26,190
Tomas Nosek $99,550 (1)
Salary Remaining : $23,702
Total Farm Players5
Salary Commitment
Year 2023 : $714,550
Year 2024 : $490,000
Year 2025 : $110,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $714,550
Year 2024 : $490,000
Year 2025 : $110,000
Year 2026 : $0

Flash



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Messines
Level 1: 4200 - $100 - 4 180 - 99,52%
Level 2: 4100 - $75 - 3 544 - 86,45%
Level 3: 4000 - $50 - 4 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17300

Income

Home Games Left0
Average Attendance - %16 724 - 96,67%
Average Income per Game$1,823,499
Year to Date Revenue$5,470,498

Expense

Pro Players Total Salaries$84,703,004
Farm Players Total Salaries$1,972,167
Coaches Total Salaries$1,265,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($11,062,152)
Projected Bank Account($11,062,152)

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
-Salary Remaining : $2,261,905
Mikko Rantanen $9,250,000 (3)
-Salary Remaining : $2,202,381
Kristopher Letang $7,250,000 (6)
-Salary Remaining : $1,726,190
Brad Marchand $6,125,000 (3)
-Salary Remaining : $1,458,333
David Krejci $6,101,001 (1)
-Salary Remaining : $1,452,619
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $1,428,571
Neal Pionk $5,875,000 (2)
-Salary Remaining : $1,398,810
Phillip Danault $5,500,000 (5)
-Salary Remaining : $1,309,524
Bryan Rust $5,125,000 (6)
-Salary Remaining : $1,220,238
Vince Dunn $4,000,000 (1)
-Salary Remaining : $952,381
Alex Iafallo $4,000,000 (3)
-Salary Remaining : $952,381
Vitek Vanecek $3,400,000 (3)
-Salary Remaining : $809,524
Mackenzie Blackwood $2,800,000 (1)
-Salary Remaining : $666,667
Nick Leddy $2,500,000 (4)
-Salary Remaining : $595,238
Jordan Martinook $2,000,000 (2)
-Salary Remaining : $476,190
Jake Evans $1,700,000 (3)
-Salary Remaining : $404,762
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $267,857
Nick Holden $1,100,001 (1)
-Salary Remaining : $261,905
Adam Erne $751,001 (1)
-Salary Remaining : $178,810
Craig Smith $601,001 (1)
-Salary Remaining : $143,095
Total Pro Players20
Salary Commitment
Year 2023 : $84,703,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000
Salary Average Commitment
Year 2023 : $84,703,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000
Salary Cap with 1 Way Contract
Year 2023 : $84,703,004
Year 2024 : $68,225,000
Year 2025 : $60,350,000
Year 2026 : $29,875,000

Farm Players Salaries

Kaapo Kahkonen $250,000 (2)
Salary Remaining : $59,524
Eric Comrie $180,000 (2)
Salary Remaining : $42,857
Pierre-Edouard Bellemare $180,000 (1)
Salary Remaining : $42,857
Tyler Pitlick $175,000 (1)
Salary Remaining : $41,667
Radek Faksa $120,100 (3)
Salary Remaining : $28,595
Logan Stanley $113,750 (1)
Salary Remaining : $27,083
Rem Pitlick $110,000 (2)
Salary Remaining : $26,190
Philip Tomasino $106,667 (2)
Salary Remaining : $25,397
Alexander Alexeyev $92,500 (1)
Salary Remaining : $22,024
Dysin Mayo $90,100 (2)
Salary Remaining : $21,452
Johnathan Kovacevic $85,100 (3)
Salary Remaining : $20,262
Erik Kallgren $85,100 (1)
Salary Remaining : $20,262
Nick Blankenburg $82,500 (2)
Salary Remaining : $19,643
Dryden Hunt $76,250 (1)
Salary Remaining : $18,155
Anton Blidh $75,100 (1)
Salary Remaining : $17,881
Christian Wolanin $75,000 (1)
Salary Remaining : $17,857
Kiefer Sherwood $75,000 (1)
Salary Remaining : $17,857
Total Farm Players17
Salary Commitment
Year 2023 : $1,972,167
Year 2024 : $1,024,467
Year 2025 : $205,200
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,972,167
Year 2024 : $1,024,467
Year 2025 : $205,200
Year 2026 : $0

Gongshow



Arena Capacity - Ticket Price
Attendance - %

Arena NameFrank Robinson
Level 1: 4000 - $100 - 0 - 0,00%
Level 2: 4000 - $72 - 0 - 0,00%
Level 3: 4000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,589,166
Farm Players Total Salaries$285,000
Coaches Total Salaries$6,665,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($54,233,885)
Projected Bank Account($54,233,885)

Pro Players Salaries

Drew Doughty $11,000,000 (5)
-Salary Remaining : $2,619,048
Alex Pietrangelo $8,800,000 (5)
-Salary Remaining : $2,095,238
Jeff Skinner $8,650,000 (4)
-Salary Remaining : $2,059,524
Nazem Kadri $7,000,000 (7)
-Salary Remaining : $1,666,667
Justin Faulk $6,500,000 (5)
-Salary Remaining : $1,547,619
Taylor Hall $6,000,000 (3)
-Salary Remaining : $1,428,571
Mikael Granlund $5,100,000 (3)
-Salary Remaining : $1,214,286
Radko Gudas $4,349,999 (1)
-Salary Remaining : $1,035,714
Max Domi $4,100,000 (1)
-Salary Remaining : $976,190
Cam Talbot $3,666,667 (1)
-Salary Remaining : $873,016
Calle Jarnkrok $2,100,000 (4)
-Salary Remaining : $500,000
Matty Beniers $1,850,000 (2)
-Salary Remaining : $440,476
Austin Watson $1,500,000 (1)
-Salary Remaining : $357,143
Paul Stastny $1,500,000 (1)
-Salary Remaining : $357,143
Zach Parise $1,500,000 (1)
-Salary Remaining : $357,143
Oliver Wahlstrom $1,462,500 (1)
-Salary Remaining : $348,214
Dawson Mercer $1,325,000 (2)
-Salary Remaining : $315,476
Nick Cousins $1,100,000 (2)
-Salary Remaining : $261,905
Jack Johnson $960,000 (1)
-Salary Remaining : $228,571
Brian Elliott $900,000 (1)
-Salary Remaining : $214,286
Louis Domingue $875,000 (2)
-Salary Remaining : $208,333
Josh Archibald $700,000 (1)
-Salary Remaining : $166,667
Erik Gudbranson $650,000 (4)
-Salary Remaining : $154,762
Total Pro Players23
Salary Commitment
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000
Salary Average Commitment
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000
Salary Cap with 1 Way Contract
Year 2023 : $81,589,166
Year 2024 : $60,950,000
Year 2025 : $55,800,000
Year 2026 : $44,700,000

Farm Players Salaries

Sean Walker $110,000 (2)
Salary Remaining : $26,190
Alex Galchenyuk $100,000 (1)
Salary Remaining : $23,810
Gabriel Carlsson $75,000 (1)
Salary Remaining : $17,857
Total Farm Players3
Salary Commitment
Year 2023 : $285,000
Year 2024 : $110,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $285,000
Year 2024 : $110,000
Year 2025 : $0
Year 2026 : $0

Icedogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Beach Arena
Level 1: 4500 - $99 - 0 - 0,00%
Level 2: 4500 - $74 - 0 - 0,00%
Level 3: 4500 - $59 - 0 - 0,00%
Level 4: 4700 - $34 - 0 - 0,00%
Luxury : 1050 - $199 - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,353,833
Farm Players Total Salaries$2,135,416
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,317,167
Projected Bank Account$15,317,167

Pro Players Salaries

Cale Makar $9,000,000 (5)
-Salary Remaining : $2,142,857
Mika Zibanejad $8,500,000 (8)
-Salary Remaining : $2,023,810
Jordan Staal $6,250,000 (1)
-Salary Remaining : $1,488,095
Timo Meier $6,000,000 (1)
-Salary Remaining : $1,428,571
Bo Horvat $5,500,000 (1)
-Salary Remaining : $1,309,524
Tom Wilson $5,166,000 (2)
-Salary Remaining : $1,230,000
Jared McCann $5,000,000 (5)
-Salary Remaining : $1,190,476
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $1,154,762
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $1,095,238
Artturi Lehkonen $4,500,000 (5)
-Salary Remaining : $1,071,429
Brandon Carlo $4,100,000 (5)
-Salary Remaining : $976,190
Carter Hart $3,979,000 (2)
-Salary Remaining : $947,381
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $773,810
Jacob Middleton $2,450,000 (3)
-Salary Remaining : $583,333
Matt Benning $1,900,000 (4)
-Salary Remaining : $452,381
Mark Giordano $1,875,000 (2)
-Salary Remaining : $446,429
Sean Kuraly $1,775,500 (3)
-Salary Remaining : $422,738
Michael Anderson $1,775,000 (1)
-Salary Remaining : $422,619
Jonathan Quick $1,750,000 (1)
-Salary Remaining : $416,667
Sean Durzi $1,700,000 (2)
-Salary Remaining : $404,762
Gabriel Vilardi $1,658,333 (1)
-Salary Remaining : $394,841
J.J. Moser $925,000 (2)
-Salary Remaining : $220,238
Chris Driedger $850,000 (2)
-Salary Remaining : $202,381
Total Pro Players23
Salary Commitment
Year 2023 : $87,353,833
Year 2024 : $64,420,500
Year 2025 : $45,075,500
Year 2026 : $36,250,000
Salary Average Commitment
Year 2023 : $87,353,833
Year 2024 : $64,420,500
Year 2025 : $45,075,500
Year 2026 : $36,250,000
Salary Cap with 1 Way Contract
Year 2023 : $87,353,833
Year 2024 : $64,420,500
Year 2025 : $45,075,500
Year 2026 : $36,250,000

Farm Players Salaries

Henri Jokiharju $250,000 (2)
Salary Remaining : $59,524
Pius Suter $197,500 (1)
Salary Remaining : $47,024
Filip Zadina $182,500 (3)
Salary Remaining : $43,452
Janne Kuokkanen $182,500 (1)
Salary Remaining : $43,452
Laurent Brossoit $175,000 (1)
Salary Remaining : $41,667
Derek Grant $150,000 (1)
Salary Remaining : $35,714
Ryan Merkley $122,500 (1)
Salary Remaining : $29,167
Julien Gauthier $122,500 (1)
Salary Remaining : $29,167
Connor McMichael $92,500 (2)
Salary Remaining : $22,024
Nils Aman $92,500 (2)
Salary Remaining : $22,024
Philipp Kurashev $92,500 (1)
Salary Remaining : $22,024
Cale Fleury $88,333 (1)
Salary Remaining : $21,032
Matt Nieto $85,000 (1)
Salary Remaining : $20,238
Jack Studnicka $76,250 (2)
Salary Remaining : $18,155
Boris Katchouk $75,833 (2)
Salary Remaining : $18,056
Hudson Fasching $75,000 (1)
Salary Remaining : $17,857
Fredrik Olofsson $75,000 (1)
Salary Remaining : $17,857
Total Farm Players17
Salary Commitment
Year 2023 : $2,135,416
Year 2024 : $769,583
Year 2025 : $182,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,135,416
Year 2024 : $769,583
Year 2025 : $182,500
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameRhum Arena
Level 1: 4000 - $105 - 3 796 - 94,89%
Level 2: 4000 - $70 - 4 000 - 100,00%
Level 3: 4000 - $40 - 4 000 - 100,00%
Level 4: 4000 - $28 - 4 000 - 100,00%
Luxury : 1000 - $205 - 1 000 - 99,99%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 795 - 98,80%
Average Income per Game$1,721,698
Year to Date Revenue$13,773,582

Expense

Pro Players Total Salaries$86,452,190
Farm Players Total Salaries$92,500
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($22,093,785)
Projected Bank Account($22,093,785)

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Remaining : $2,772,109
Logan Couture $8,000,000 (5)
-Salary Remaining : $1,904,762
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $1,607,143
Colton Parayko $6,510,000 (2)
-Salary Remaining : $1,550,000
Jonas Brodin $6,000,000 (6)
-Salary Remaining : $1,428,571
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $1,380,952
Gustav Nyquist $5,300,000 (1)
-Salary Remaining : $1,261,905
Juuse Saros $5,000,000 (3)
-Salary Remaining : $1,190,476
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $1,190,476
Jaden Schwartz $4,200,000 (3)
-Salary Remaining : $1,000,000
Quinton Byfield $3,575,000 (2)
-Salary Remaining : $851,190
Cam Atkinson $3,520,000 (2)
-Salary Remaining : $838,095
Cam Fowler $3,121,000 (1)
-Salary Remaining : $743,095
Vladislav Gavrikov $2,800,000 (1)
-Salary Remaining : $666,667
Yanni Gourde $2,500,000 (3)
-Salary Remaining : $595,238
Marcus Johansson $1,600,000 (1)
-Salary Remaining : $380,952
Karel Vejmelka $1,000,000 (1)
-Salary Remaining : $238,095
Colin Miller $925,000 (1)
-Salary Remaining : $220,238
Sam Steel $925,000 (1)
-Salary Remaining : $220,238
Nick Perbix $925,000 (1)
-Salary Remaining : $220,238
Taylor Raddysh $758,333 (2)
-Salary Remaining : $180,555
Jordan Oesterle $600,000 (1)
-Salary Remaining : $142,857
Total Pro Players22
Salary Commitment
Year 2023 : $86,452,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Average Commitment
Year 2023 : $86,452,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857
Salary Cap with 1 Way Contract
Year 2023 : $86,452,190
Year 2024 : $69,256,190
Year 2025 : $49,892,857
Year 2026 : $32,392,857

Farm Players Salaries

Akira Schmid $92,500 (2)
Salary Remaining : $22,024
Total Farm Players1
Salary Commitment
Year 2023 : $92,500
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $92,500
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0

LumberJacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Poulailler
Level 1: 4000 - $100 - 4 000 - 100,00%
Level 2: 4000 - $75 - 3 517 - 87,93%
Level 3: 4000 - $50 - 4 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 517 - 97,16%
Average Income per Game$1,793,662
Year to Date Revenue$5,380,986

Expense

Pro Players Total Salaries$76,960,554
Farm Players Total Salaries$124,375
Coaches Total Salaries$3,825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($25,837,479)
Projected Bank Account($25,837,479)

Pro Players Salaries

Mark Stone $9,500,000 (5)
-Salary Remaining : $2,261,905
Josh Norris $7,950,000 (8)
-Salary Remaining : $1,892,857
Kyle Connor $7,142,857 (4)
-Salary Remaining : $1,700,680
Jake Muzzin $5,625,000 (2)
-Salary Remaining : $1,339,286
Travis Konecny $5,500,000 (3)
-Salary Remaining : $1,309,524
Brady Skjei $5,250,000 (2)
-Salary Remaining : $1,250,000
Jean-Gabriel Pageau $5,000,000 (4)
-Salary Remaining : $1,190,476
Jake McCabe $4,000,000 (3)
-Salary Remaining : $952,381
Andreas Johnsson $3,400,000 (1)
-Salary Remaining : $809,524
Jordan Binnington $3,000,010 (2)
-Salary Remaining : $714,288
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $714,286
Robert Thomas $2,800,000 (1)
-Salary Remaining : $666,667
Ryan Pulock $2,500,000 (4)
-Salary Remaining : $595,238
Mason Appleton $2,166,667 (3)
-Salary Remaining : $515,873
Braden Schneider $1,325,000 (2)
-Salary Remaining : $315,476
Darcy Kuemper $1,300,000 (2)
-Salary Remaining : $309,524
Nicolas Aube-Kubel $1,075,000 (1)
-Salary Remaining : $255,952
Mike Hoffman $1,000,010 (2)
-Salary Remaining : $238,098
Jake Allen $1,000,010 (1)
-Salary Remaining : $238,098
Eric Robinson $1,000,000 (1)
-Salary Remaining : $238,095
Andreas Athanasiou $1,000,000 (1)
-Salary Remaining : $238,095
Colin White $851,000 (3)
-Salary Remaining : $202,619
Pierre-Olivier Joseph $825,000 (2)
-Salary Remaining : $196,429
Jan Rutta $750,000 (1)
-Salary Remaining : $178,571
Total Pro Players24
Salary Commitment
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857
Salary Average Commitment
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857
Salary Cap with 1 Way Contract
Year 2023 : $76,960,554
Year 2024 : $65,935,544
Year 2025 : $44,610,524
Year 2026 : $32,092,857

Farm Players Salaries

Joe Veleno $124,375 (1)
Salary Remaining : $29,613
Total Farm Players1
Salary Commitment
Year 2023 : $124,375
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $124,375
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameOcean Center
Level 1: 4000 - $100 - 4 000 - 100,00%
Level 2: 4000 - $72 - 4 000 - 100,00%
Level 3: 4000 - $48 - 4 000 - 100,00%
Level 4: 4000 - $37 - 3 841 - 96,02%
Luxury : 1000 - $202 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 841 - 99,06%
Average Income per Game$1,823,923
Year to Date Revenue$9,119,617

Expense

Pro Players Total Salaries$84,036,667
Farm Players Total Salaries$865,833
Coaches Total Salaries$1,355,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,566,538
Projected Bank Account$48,566,538

Pro Players Salaries

Auston Matthews $11,639,000 (2)
-Salary Remaining : $2,771,190
Adam Fox $9,500,000 (7)
-Salary Remaining : $2,261,905
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $2,142,857
Jack Hughes $8,000,000 (8)
-Salary Remaining : $1,904,762
Ryan Nugent-Hopkins $6,000,000 (7)
-Salary Remaining : $1,428,571
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $1,369,048
Vincent Trocheck (1 Way Contract) $5,625,000 (7)
-Salary Remaining : $1,339,286
Brett Pesce $4,025,000 (2)
-Salary Remaining : $958,333
Noah Dobson $4,000,000 (3)
-Salary Remaining : $952,381
Nick Foligno $3,800,000 (1)
-Salary Remaining : $904,762
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $714,286
Nino Niederreiter $2,100,000 (2)
-Salary Remaining : $500,000
Garnet Hathaway $1,500,000 (1)
-Salary Remaining : $357,143
Scott Laughton $1,500,000 (4)
-Salary Remaining : $357,143
Ryan Poehling $1,491,667 (1)
-Salary Remaining : $355,159
Matt Boldy $1,325,000 (1)
-Salary Remaining : $315,476
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $303,571
Noel Acciari $1,250,000 (1)
-Salary Remaining : $297,619
Antti Raanta $1,100,000 (1)
-Salary Remaining : $261,905
Logan Thompson $800,000 (3)
-Salary Remaining : $190,476
Marc-Edouard Vlasic $756,000 (4)
-Salary Remaining : $180,000
Justin Braun $600,000 (1)
-Salary Remaining : $142,857
Total Pro Players22
Salary Commitment
Year 2023 : $84,036,667
Year 2024 : $71,695,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Average Commitment
Year 2023 : $84,036,667
Year 2024 : $71,695,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000
Salary Cap with 1 Way Contract
Year 2023 : $84,036,667
Year 2024 : $71,695,000
Year 2025 : $50,931,000
Year 2026 : $40,381,000

Farm Players Salaries

Filip Chytil $230,000 (1)
Salary Remaining : $54,762
Maxime Comtois (Out of Payroll) $203,750 (1)
Salary Remaining : $48,512
Cam York $130,833 (1)
Salary Remaining : $31,151
Samuel Ersson $92,500 (2)
Salary Remaining : $22,024
Morgan Frost $92,500 (1)
Salary Remaining : $22,024
Rasmus Asplund $92,500 (1)
Salary Remaining : $22,024
Zack MacEwen $92,500 (1)
Salary Remaining : $22,024
Mason Shaw $75,000 (1)
Salary Remaining : $17,857
Anton Khudobin $60,000 (1)
Salary Remaining : $14,286
Total Farm Players9
Salary Commitment
Year 2023 : $1,069,583
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,069,583
Year 2024 : $92,500
Year 2025 : $0
Year 2026 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameLe Colise
Level 1: 4100 - $100 - 0 - 0,00%
Level 2: 4100 - $70 - 0 - 0,00%
Level 3: 4100 - $50 - 0 - 0,00%
Level 4: 4100 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17400

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,780,983
Farm Players Total Salaries$3,232,651
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($13,895,860)
Projected Bank Account($13,895,860)

Pro Players Salaries

Charlie McAvoy $9,500,000 (8)
-Salary Remaining : $2,261,905
Filip Forsberg $8,500,000 (8)
-Salary Remaining : $2,023,810
John Carlson $8,000,000 (4)
-Salary Remaining : $1,904,762
kevin Fiala $7,875,000 (7)
-Salary Remaining : $1,875,000
Jason Robertson $7,750,000 (4)
-Salary Remaining : $1,845,238
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $1,785,714
Nico Hischier $7,250,000 (5)
-Salary Remaining : $1,726,190
Jesper Bratt $5,450,000 (1)
-Salary Remaining : $1,297,619
Filip Hronek $4,400,000 (2)
-Salary Remaining : $1,047,619
Sergei Bobrovsky $3,875,000 (3)
-Salary Remaining : $922,619
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $654,762
Ryan Donato $1,900,000 (1)
-Salary Remaining : $452,381
Kevin Lankinen $1,500,000 (1)
-Salary Remaining : $357,143
Jack McBain $1,350,000 (1)
-Salary Remaining : $321,429
Caleb Jones $1,350,000 (1)
-Salary Remaining : $321,429
Carl Grundstrom $1,300,000 (2)
-Salary Remaining : $309,524
Tyler Johnson $1,210,001 (2)
-Salary Remaining : $288,095
Craig Anderson $1,000,000 (1)
-Salary Remaining : $238,095
Matias Maccelli $925,000 (1)
-Salary Remaining : $220,238
Oliver Ekman-Larsson $870,981 (5)
-Salary Remaining : $207,376
Will Borgen $775,001 (1)
-Salary Remaining : $184,524
Klim Kostin $750,000 (1)
-Salary Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2023 : $85,780,983
Year 2024 : $70,780,982
Year 2025 : $61,120,981
Year 2026 : $49,745,981
Salary Average Commitment
Year 2023 : $85,780,983
Year 2024 : $70,780,982
Year 2025 : $61,120,981
Year 2026 : $49,745,981
Salary Cap with 1 Way Contract
Year 2023 : $85,780,983
Year 2024 : $70,780,982
Year 2025 : $61,120,981
Year 2026 : $49,745,981

Farm Players Salaries

Tyson Jost $200,000 (1)
Salary Remaining : $47,619
Owen Power $185,000 (2)
Salary Remaining : $44,048
Nils Lundkvist $177,500 (2)
Salary Remaining : $42,262
Morgan Barron $177,500 (1)
Salary Remaining : $42,262
Philip Broberg $177,500 (2)
Salary Remaining : $42,262
Michael Rasmussen $174,167 (2)
Salary Remaining : $41,468
Emil Bemstrom $163,333 (2)
Salary Remaining : $38,889
Brett Howden $150,000 (1)
Salary Remaining : $35,714
John Leonard $113,750 (1)
Salary Remaining : $27,083
Rasmus Kupari $111,250 (1)
Salary Remaining : $26,488
Dylan Gambrell $110,000 (1)
Salary Remaining : $26,190
Tobias Bjornfot $108,333 (1)
Salary Remaining : $25,794
Jake Walman $105,000 (1)
Salary Remaining : $25,000
Aliaksei Protas $95,000 (2)
Salary Remaining : $22,619
Lukas Dostal $94,167 (1)
Salary Remaining : $22,421
Jonatan Berggren $92,500 (2)
Salary Remaining : $22,024
Ryan McLeod $92,500 (1)
Salary Remaining : $22,024
Conor Timmins $92,500 (1)
Salary Remaining : $22,024
Juuso Parssinen $92,500 (2)
Salary Remaining : $22,024
Jonas Johansson $90,000 (1)
Salary Remaining : $21,429
Adam Ruzicka $85,000 (2)
Salary Remaining : $20,238
Daniil Miromanov $83,500 (2)
Salary Remaining : $19,881
Wade Allison $78,500 (2)
Salary Remaining : $18,690
Connor Ingram $77,500 (1)
Salary Remaining : $18,452
David Gustafsson $77,500 (2)
Salary Remaining : $18,452
Jalen Chatfield $76,901 (2)
Salary Remaining : $18,310
Dylan Coghlan $76,250 (1)
Salary Remaining : $18,155
Logan Brown $75,000 (1)
Salary Remaining : $17,857
Total Farm Players28
Salary Commitment
Year 2023 : $3,232,651
Year 2024 : $1,558,901
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,232,651
Year 2024 : $1,558,901
Year 2025 : $0
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 4300 - $105 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $55 - 0 - 0,00%
Level 4: 4200 - $35 - 0 - 0,00%
Luxury : 1010 - $205 - 0 - 0,00%
Total Capacity :17910

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,613,451
Farm Players Total Salaries$541,250
Coaches Total Salaries$1,402,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($22,448,465)
Projected Bank Account($22,448,465)

Pro Players Salaries

Sebastian Aho $8,459,000 (2)
-Salary Remaining : $2,014,048
Andrei Svechnikov $7,750,000 (7)
-Salary Remaining : $1,845,238
Sean Monahan $6,375,000 (1)
-Salary Remaining : $1,517,857
Jason Zucker $5,500,000 (1)
-Salary Remaining : $1,309,524
Shea Theodore $5,200,000 (3)
-Salary Remaining : $1,238,095
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $1,190,476
Alex Nedeljkovic $4,500,000 (1)
-Salary Remaining : $1,071,429
Barclay Goodrow $3,641,667 (5)
-Salary Remaining : $867,064
Dylan Strome $3,500,000 (1)
-Salary Remaining : $833,333
Lars Eller $3,500,000 (1)
-Salary Remaining : $833,333
Warren Foegele $2,500,000 (2)
-Salary Remaining : $595,238
Dillon Dubé $2,300,000 (2)
-Salary Remaining : $547,619
Alexandre Carrier $1,820,000 (1)
-Salary Remaining : $433,333
Casey Cizikas $1,500,000 (5)
-Salary Remaining : $357,143
Travis Sanheim $1,250,007 (1)
-Salary Remaining : $297,621
Tyler Motte $950,000 (1)
-Salary Remaining : $226,190
John Klingberg $940,000 (1)
-Salary Remaining : $223,810
Tanner Jeannot $800,000 (1)
-Salary Remaining : $190,476
Calvin Pickard $800,000 (2)
-Salary Remaining : $190,476
Trevor Lewis $777,777 (1)
-Salary Remaining : $185,185
Alex Chiasson $750,000 (1)
-Salary Remaining : $178,571
Michael Stone $750,000 (1)
-Salary Remaining : $178,571
Josh Bailey $700,000 (1)
-Salary Remaining : $166,667
Matt Irwin $700,000 (1)
-Salary Remaining : $166,667
Marcus Pettersson $650,000 (3)
-Salary Remaining : $154,762
Total Pro Players25
Salary Commitment
Year 2023 : $70,613,451
Year 2024 : $37,800,667
Year 2025 : $23,741,667
Year 2026 : $17,891,667
Salary Average Commitment
Year 2023 : $70,613,451
Year 2024 : $37,800,667
Year 2025 : $23,741,667
Year 2026 : $17,891,667
Salary Cap with 1 Way Contract
Year 2023 : $70,613,451
Year 2024 : $37,800,667
Year 2025 : $23,741,667
Year 2026 : $17,891,667

Farm Players Salaries

Jakob Silfverberg $250,000 (2)
Salary Remaining : $59,524
Jamie Drysdale $177,500 (1)
Salary Remaining : $42,262
Jakub Zboril $113,750 (2)
Salary Remaining : $27,083
Total Farm Players3
Salary Commitment
Year 2023 : $541,250
Year 2024 : $363,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $541,250
Year 2024 : $363,750
Year 2025 : $0
Year 2026 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energie Center
Level 1: 4000 - $115 - 3 368 - 84,19%
Level 2: 4000 - $84 - 3 468 - 86,69%
Level 3: 4000 - $59 - 3 273 - 81,81%
Level 4: 4000 - $45 - 2 996 - 74,90%
Luxury : 1000 - $215 - 862 - 86,15%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 965 - 82,15%
Average Income per Game$1,775,563
Year to Date Revenue$3,551,125

Expense

Pro Players Total Salaries$84,950,167
Farm Players Total Salaries$1,026,875
Coaches Total Salaries$1,760,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($4,445,098)
Projected Bank Account($4,445,098)

Pro Players Salaries

Mitchell Marner $10,901,330 (3)
-Salary Remaining : $2,595,555
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $2,071,429
Miro Heiskanen $8,450,000 (7)
-Salary Remaining : $2,011,905
Quinn Hughes $7,850,000 (5)
-Salary Remaining : $1,869,048
Elias Pettersson $7,350,000 (2)
-Salary Remaining : $1,750,000
David Pastrnak $6,666,666 (1)
-Salary Remaining : $1,587,301
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $1,428,571
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $1,261,905
Carter Verhaeghe $4,166,667 (3)
-Salary Remaining : $992,064
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $833,333
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $815,476
Justin Holl $2,000,000 (1)
-Salary Remaining : $476,190
Jesper Fast $2,000,000 (1)
-Salary Remaining : $476,190
James Van Riemsdyk $1,680,000 (1)
-Salary Remaining : $400,000
Travis Hamonic $1,600,000 (1)
-Salary Remaining : $380,952
Ty Smith $1,325,000 (1)
-Salary Remaining : $315,476
Noah Cates $1,137,500 (1)
-Salary Remaining : $270,833
Pheonix Copley $1,100,000 (1)
-Salary Remaining : $261,905
Jeff Carter $900,000 (2)
-Salary Remaining : $214,286
Frédérick Gaudreau $898,001 (1)
-Salary Remaining : $213,810
Total Pro Players20
Salary Commitment
Year 2023 : $84,950,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000
Salary Average Commitment
Year 2023 : $76,250,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000
Salary Cap with 1 Way Contract
Year 2023 : $84,950,167
Year 2024 : $54,343,000
Year 2025 : $36,668,000
Year 2026 : $16,300,000

Farm Players Salaries

Teddy Blueger $220,000 (1)
Salary Remaining : $52,381
Logan O'Connor $185,000 (3)
Salary Remaining : $44,048
Simon Edvinsson $177,500 (4)
Salary Remaining : $42,262
Nils Hoglander $112,500 (1)
Salary Remaining : $26,786
Wyatt Johnston $103,125 (3)
Salary Remaining : $24,554
John Peterka $92,500 (3)
Salary Remaining : $22,024
Parker Kelly $76,250 (2)
Salary Remaining : $18,155
Magnus Hellberg $60,000 (1)
Salary Remaining : $14,286
Total Farm Players8
Salary Commitment
Year 2023 : $1,026,875
Year 2024 : $634,375
Year 2025 : $558,125
Year 2026 : $177,500
Salary Average Commitment
Year 2023 : $1,026,875
Year 2024 : $634,375
Year 2025 : $558,125
Year 2026 : $177,500

Pirates



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 4000 - $105 - 0 - 0,00%
Level 2: 4000 - $75 - 0 - 0,00%
Level 3: 4000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $205 - 0 - 0,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,982,857
Farm Players Total Salaries$591,333
Coaches Total Salaries$1,595,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($17,247,758)
Projected Bank Account($17,247,758)

Pro Players Salaries

Kevin Hayes $7,142,857 (4)
-Salary Remaining : $1,700,680
Torey Krug $6,500,000 (5)
-Salary Remaining : $1,547,619
Matt Dumba $6,000,000 (1)
-Salary Remaining : $1,428,571
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $1,357,143
Josh Anderson $5,500,000 (5)
-Salary Remaining : $1,309,524
Mason Marchment $4,500,000 (4)
-Salary Remaining : $1,071,429
Jesperi Kotkaniemi $2,850,000 (4)
-Salary Remaining : $678,571
Jesse Puljujarvi $2,850,000 (1)
-Salary Remaining : $678,571
Barrett Hayton $2,675,000 (2)
-Salary Remaining : $636,905
Nicolas Deslauriers $2,567,000 (1)
-Salary Remaining : $611,190
Patrick Maroon $2,500,000 (1)
-Salary Remaining : $595,238
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $595,238
Nick Ritchie $2,500,000 (1)
-Salary Remaining : $595,238
Matt Murray $2,500,000 (2)
-Salary Remaining : $595,238
Philipp Grubauer $2,498,000 (2)
-Salary Remaining : $594,762
Alexander Edler $1,975,000 (1)
-Salary Remaining : $470,238
Luke Kunin $1,500,000 (1)
-Salary Remaining : $357,143
Brendan Lemieux $1,200,000 (1)
-Salary Remaining : $285,714
Miles Wood $1,200,000 (1)
-Salary Remaining : $285,714
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $285,714
Ross Colton $1,125,000 (1)
-Salary Remaining : $267,857
Jordie Benn $850,000 (1)
-Salary Remaining : $202,381
Liam O'Brien $800,000 (1)
-Salary Remaining : $190,476
Travis Boyd $750,000 (2)
-Salary Remaining : $178,571
Alex Goligoski $600,000 (2)
-Salary Remaining : $142,857
Total Pro Players25
Salary Commitment
Year 2023 : $69,982,857
Year 2024 : $43,715,857
Year 2025 : $26,492,857
Year 2026 : $26,492,857
Salary Average Commitment
Year 2023 : $69,982,857
Year 2024 : $43,715,857
Year 2025 : $26,492,857
Year 2026 : $26,492,857
Salary Cap with 1 Way Contract
Year 2023 : $69,982,857
Year 2024 : $43,715,857
Year 2025 : $26,492,857
Year 2026 : $26,492,857

Farm Players Salaries

Oskar Lindblom $223,500 (1)
Salary Remaining : $53,214
Kaiden Guhle $134,500 (3)
Salary Remaining : $32,024
Kevin Bahl $93,333 (1)
Salary Remaining : $22,222
Aaron Dell $80,000 (1)
Salary Remaining : $19,048
Chris Wideman $60,000 (1)
Salary Remaining : $14,286
Total Farm Players5
Salary Commitment
Year 2023 : $591,333
Year 2024 : $134,500
Year 2025 : $134,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $591,333
Year 2024 : $134,500
Year 2025 : $134,500
Year 2026 : $0

Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NamePatinoire de Deleage
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4200 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1010 - $195 - 0 - 0,00%
Total Capacity :17410

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,863,333
Farm Players Total Salaries$1,052,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($28,839,947)
Projected Bank Account($28,839,947)

Pro Players Salaries

Darnell Nurse $9,250,000 (8)
-Salary Remaining : $2,202,381
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $1,666,667
Anders Lee $7,000,000 (4)
-Salary Remaining : $1,666,667
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $1,392,857
Anthony Cirelli $4,800,000 (1)
-Salary Remaining : $1,142,857
Alex Tuch $4,750,000 (4)
-Salary Remaining : $1,130,952
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $952,381
Andrew Copp $3,675,000 (4)
-Salary Remaining : $875,000
Cody Ceci $3,675,000 (3)
-Salary Remaining : $875,000
Kirby Dach $3,425,000 (4)
-Salary Remaining : $815,476
Bowen Byram $3,425,000 (1)
-Salary Remaining : $815,476
Eeli Tolvanen $3,155,001 (2)
-Salary Remaining : $751,191
Martin Necas $3,000,000 (2)
-Salary Remaining : $714,286
Adam Boqvist $2,600,000 (3)
-Salary Remaining : $619,048
Tanner Pearson $2,299,999 (2)
-Salary Remaining : $547,619
James Reimer $2,250,000 (1)
-Salary Remaining : $535,714
Olli Maatta $2,250,000 (1)
-Salary Remaining : $535,714
Owen Tippett $1,658,333 (2)
-Salary Remaining : $394,841
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $333,333
Trent Frederic $1,137,500 (1)
-Salary Remaining : $270,833
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $220,238
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Remaining : $199,405
Brett Kulak $750,000 (4)
-Salary Remaining : $178,571
Calvin De Haan $750,000 (1)
-Salary Remaining : $178,571
Total Pro Players24
Salary Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Average Commitment
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000
Salary Cap with 1 Way Contract
Year 2023 : $79,863,333
Year 2024 : $57,325,833
Year 2025 : $44,975,000
Year 2026 : $34,700,000

Farm Players Salaries

Alexandre Texier $152,500 (1)
Salary Remaining : $36,310
Seth Jarvis $142,500 (2)
Salary Remaining : $33,929
Shane Pinto $132,500 (1)
Salary Remaining : $31,548
Drake Caggiula $112,500 (1)
Salary Remaining : $26,786
Jimmy Vesey $100,000 (1)
Salary Remaining : $23,809
Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $23,214
Jake Neighbours $92,500 (3)
Salary Remaining : $22,024
Nic Petan $77,500 (2)
Salary Remaining : $18,452
Casey Fitzgerald $75,000 (1)
Salary Remaining : $17,857
Rocco Grimaldi $70,100 (1)
Salary Remaining : $16,691
Total Farm Players10
Salary Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,052,600
Year 2024 : $312,500
Year 2025 : $92,500
Year 2026 : $0

Sens



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scotia
Level 1: 4200 - $100 - 0 - 0,00%
Level 2: 4200 - $75 - 0 - 0,00%
Level 3: 4200 - $50 - 0 - 0,00%
Level 4: 4700 - $35 - 0 - 0,00%
Luxury : 1130 - $200 - 0 - 0,00%
Total Capacity :18430

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,284,286
Farm Players Total Salaries$889,667
Coaches Total Salaries$2,360,510
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($25,917,379)
Projected Bank Account($25,917,379)

Pro Players Salaries

Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $2,380,952
Matthew Tkachuk $9,500,000 (8)
-Salary Remaining : $2,261,905
Brady Tkachuk $8,214,286 (6)
-Salary Remaining : $1,955,782
Nathan Mackinnon $6,300,000 (1)
-Salary Remaining : $1,500,000
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $1,488,095
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $1,452,381
J.T. Miller $5,250,000 (1)
-Salary Remaining : $1,250,000
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $1,190,476
Devon Toews $4,100,000 (2)
-Salary Remaining : $976,190
Alexis Lafrenière $3,775,000 (1)
-Salary Remaining : $898,810
Brandon Tanev $2,850,000 (1)
-Salary Remaining : $678,571
Charlie Coyle $2,500,000 (4)
-Salary Remaining : $595,238
Jeff Petry $2,498,000 (2)
-Salary Remaining : $594,762
Trevor Van Riemsdyk $2,300,000 (1)
-Salary Remaining : $547,619
Yegor Sharangovich $2,000,000 (1)
-Salary Remaining : $476,190
Moritz Seider $1,775,000 (2)
-Salary Remaining : $422,619
Luke Glendening $1,500,000 (1)
-Salary Remaining : $357,143
Cal Foote $1,425,000 (1)
-Salary Remaining : $339,286
Jaroslav Halak $1,100,000 (1)
-Salary Remaining : $261,905
Kyle Okposo $1,097,000 (1)
-Salary Remaining : $261,190
Josh Mahura $750,000 (1)
-Salary Remaining : $178,571
Total Pro Players21
Salary Commitment
Year 2023 : $84,284,286
Year 2024 : $49,837,286
Year 2025 : $41,464,286
Year 2026 : $36,464,286
Salary Average Commitment
Year 2023 : $84,284,287
Year 2024 : $49,837,287
Year 2025 : $41,464,287
Year 2026 : $36,464,287
Salary Cap with 1 Way Contract
Year 2023 : $84,284,286
Year 2024 : $49,837,286
Year 2025 : $41,464,286
Year 2026 : $36,464,286

Farm Players Salaries

Anton Lundell $177,500 (2)
Salary Remaining : $42,262
Ian Mitchell $177,500 (1)
Salary Remaining : $42,262
Dylan Samberg $117,500 (1)
Salary Remaining : $27,976
Mads Sogaard $92,500 (2)
Salary Remaining : $22,024
Arvid Soderblom $92,500 (1)
Salary Remaining : $22,024
Paul Cotter $85,000 (1)
Salary Remaining : $20,238
Mark Kastelic $82,167 (1)
Salary Remaining : $19,564
Darren Helm $65,000 (1)
Salary Remaining : $15,476
Total Farm Players8
Salary Commitment
Year 2023 : $889,667
Year 2024 : $270,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $889,667
Year 2024 : $270,000
Year 2025 : $0
Year 2026 : $0

Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameDoctor Pepper Center
Level 1: 4000 - $100 - 4 000 - 100,00%
Level 2: 4000 - $72 - 4 000 - 100,00%
Level 3: 4000 - $50 - 4 000 - 100,00%
Level 4: 4000 - $32 - 4 000 - 100,00%
Luxury : 1000 - $180 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %17 000 - 100,00%
Average Income per Game$1,782,040
Year to Date Revenue$16,038,360

Expense

Pro Players Total Salaries$85,713,000
Farm Players Total Salaries$565,833
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,410,262
Projected Bank Account$2,410,262

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $2,261,905
Evgeny Kuznetsov $7,800,000 (3)
-Salary Remaining : $1,857,143
Max Pacioretty $7,000,000 (1)
-Salary Remaining : $1,666,667
Evander Kane $7,000,000 (3)
-Salary Remaining : $1,666,667
Nate Schmidt $5,950,000 (3)
-Salary Remaining : $1,416,667
Conor Garland $4,950,000 (4)
-Salary Remaining : $1,178,571
Ilya Mikheyev $4,750,000 (4)
-Salary Remaining : $1,130,952
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $1,011,905
Anthony Beauvillier $4,150,000 (2)
-Salary Remaining : $988,095
J.T. Compher $3,500,000 (1)
-Salary Remaining : $833,333
Jakub Vrana $3,200,000 (1)
-Salary Remaining : $761,905
Artem Zub $2,950,000 (1)
-Salary Remaining : $702,381
Carson Soucy $2,750,000 (1)
-Salary Remaining : $654,762
Ben Chiarot $2,700,000 (4)
-Salary Remaining : $642,857
David Savard $2,498,000 (2)
-Salary Remaining : $594,762
Ethan Bear $2,200,000 (1)
-Salary Remaining : $523,810
Jérémy Lauzon $2,000,000 (4)
-Salary Remaining : $476,190
Cody Glass $1,775,000 (1)
-Salary Remaining : $422,619
Connor Brown $1,765,000 (1)
-Salary Remaining : $420,238
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $357,143
William Carrier $1,400,000 (2)
-Salary Remaining : $333,333
Scott Wedgewood $1,200,000 (2)
-Salary Remaining : $285,714
Jesse Ylonen $925,000 (1)
-Salary Remaining : $220,238
Total Pro Players23
Salary Commitment
Year 2023 : $85,713,000
Year 2024 : $59,648,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000
Salary Average Commitment
Year 2023 : $85,713,000
Year 2024 : $59,648,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000
Salary Cap with 1 Way Contract
Year 2023 : $85,713,000
Year 2024 : $59,648,000
Year 2025 : $44,650,000
Year 2026 : $23,900,000

Farm Players Salaries

Cole Sillinger $163,333 (2)
Salary Remaining : $38,889
Ryan Lomberg $140,000 (2)
Salary Remaining : $33,333
Jordan Spence $95,000 (2)
Salary Remaining : $22,619
Simon Holmstrom $92,500 (2)
Salary Remaining : $22,024
Ivan Prosvetov $75,000 (1)
Salary Remaining : $17,857
Total Farm Players5
Salary Commitment
Year 2023 : $565,833
Year 2024 : $490,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $565,833
Year 2024 : $490,833
Year 2025 : $0
Year 2026 : $0

Thunder



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Pain
Level 1: 4000 - $125 - 3 075 - 76,87%
Level 2: 4000 - $77 - 3 510 - 87,76%
Level 3: 4000 - $55 - 3 482 - 87,06%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %15 067 - 88,63%
Average Income per Game$1,767,375
Year to Date Revenue$5,302,124

Expense

Pro Players Total Salaries$84,864,498
Farm Players Total Salaries$764,042
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,753,258
Projected Bank Account$16,753,258

Pro Players Salaries

Erik Karlsson $9,700,000 (1)
-Salary Remaining : $2,309,524
Jamie Benn $9,500,000 (3)
-Salary Remaining : $2,261,905
Claude Giroux $8,275,000 (3)
-Salary Remaining : $1,970,238
Chris Kreider $7,822,166 (5)
-Salary Remaining : $1,862,420
Hampus Lindholm $6,500,000 (8)
-Salary Remaining : $1,547,619
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $1,458,333
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $1,428,571
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $1,142,857
Jake Debrusk $4,000,000 (2)
-Salary Remaining : $952,381
Erik Haula $2,750,000 (1)
-Salary Remaining : $654,762
Jack Roslovic $2,525,000 (2)
-Salary Remaining : $601,190
Alexander Romanov $2,500,000 (3)
-Salary Remaining : $595,238
Pavel Francouz $2,000,000 (2)
-Salary Remaining : $476,190
Trevor Moore $1,875,000 (1)
-Salary Remaining : $446,429
Isac Lundestrom $1,800,000 (2)
-Salary Remaining : $428,571
Zach Whitecloud $1,777,999 (6)
-Salary Remaining : $423,333
Kyle Palmieri $1,500,000 (3)
-Salary Remaining : $357,143
Conor Sheary $1,500,000 (1)
-Salary Remaining : $357,143
Cole Caufield $1,308,333 (1)
-Salary Remaining : $311,508
Brendan Smith $1,100,000 (2)
-Salary Remaining : $261,905
Patric Hornqvist $756,000 (1)
-Salary Remaining : $180,000
Joey Anderson $750,000 (1)
-Salary Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2023 : $84,864,498
Year 2024 : $61,425,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165
Salary Average Commitment
Year 2023 : $84,864,498
Year 2024 : $61,425,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165
Salary Cap with 1 Way Contract
Year 2023 : $84,864,498
Year 2024 : $61,425,165
Year 2025 : $43,875,165
Year 2026 : $22,100,165

Farm Players Salaries

Spencer Knight $249,167 (1)
Salary Remaining : $59,325
Rasmus Sandin $140,000 (2)
Salary Remaining : $33,333
Erik Brannstrom $137,500 (1)
Salary Remaining : $32,738
Gustav Lindstrom $85,000 (1)
Salary Remaining : $20,238
Sheldon Rempal $76,250 (2)
Salary Remaining : $18,155
Kale Clague $76,125 (1)
Salary Remaining : $18,125
Total Farm Players6
Salary Commitment
Year 2023 : $764,042
Year 2024 : $216,250
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $764,042
Year 2024 : $216,250
Year 2025 : $0
Year 2026 : $0

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Whalers Arena
Level 1: 4000 - $100 - 4 000 - 100,00%
Level 2: 4000 - $75 - 3 984 - 99,61%
Level 3: 4000 - $60 - 3 584 - 89,60%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %16 568 - 97,46%
Average Income per Game$1,868,266
Year to Date Revenue$9,341,331

Expense

Pro Players Total Salaries$83,061,636
Farm Players Total Salaries$474,013
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,448,723
Projected Bank Account$3,448,723

Pro Players Salaries

Leon Draisaitl $8,500,000 (3)
-Salary Remaining : $2,023,810
Ryan Suter $7,538,000 (3)
-Salary Remaining : $1,794,762
Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $1,468,254
William Karlsson $5,900,000 (5)
-Salary Remaining : $1,404,762
Esa Lindell $5,800,000 (3)
-Salary Remaining : $1,380,952
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $1,309,524
Dmitri Orlov $5,100,000 (1)
-Salary Remaining : $1,214,286
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $1,178,571
Alex Killorn $4,450,000 (1)
-Salary Remaining : $1,059,524
Adam Pelech $4,333,333 (2)
-Salary Remaining : $1,031,746
Lawson Crouse $4,300,000 (5)
-Salary Remaining : $1,023,810
Tyler Toffoli $4,250,000 (2)
-Salary Remaining : $1,011,905
Pavel Zacha $3,500,000 (1)
-Salary Remaining : $833,333
Marcus Foligno $3,100,000 (2)
-Salary Remaining : $738,095
Anthony DeAngelo $2,111,119 (1)
-Salary Remaining : $502,647
Victor Olofsson $2,000,009 (2)
-Salary Remaining : $476,193
Shayne Gostisbehere $1,250,001 (1)
-Salary Remaining : $297,619
Danton Heinen $1,100,000 (1)
-Salary Remaining : $261,905
Ryan Johansen $999,999 (2)
-Salary Remaining : $238,095
Stefan Noesen $762,500 (2)
-Salary Remaining : $181,548
Stuart Skinner $750,000 (1)
-Salary Remaining : $178,571
Pierre Engvall $700,009 (1)
-Salary Remaining : $166,669
Total Pro Players22
Salary Commitment
Year 2023 : $83,061,636
Year 2024 : $64,100,507
Year 2025 : $37,538,000
Year 2026 : $15,700,000
Salary Average Commitment
Year 2023 : $75,523,636
Year 2024 : $56,562,507
Year 2025 : $30,000,000
Year 2026 : $15,700,000
Salary Cap with 1 Way Contract
Year 2023 : $83,061,636
Year 2024 : $64,100,507
Year 2025 : $37,538,000
Year 2026 : $15,700,000

Farm Players Salaries

Ilya Lyubushkin $111,112 (2)
Salary Remaining : $26,455
David Rittich $105,001 (1)
Salary Remaining : $25,000
Anthony Richard $100,000 (1)
Salary Remaining : $23,809
Spencer Martin $90,000 (2)
Salary Remaining : $21,429
Dakota Joshua $67,900 (2)
Salary Remaining : $16,167
Total Farm Players5
Salary Commitment
Year 2023 : $474,013
Year 2024 : $269,012
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $474,013
Year 2024 : $269,012
Year 2025 : $0
Year 2026 : $0

Wolf



Arena Capacity - Ticket Price
Attendance - %

Arena NameRed Bull Arena
Level 1: 4200 - $95 - 0 - 0,00%
Level 2: 4000 - $60 - 0 - 0,00%
Level 3: 4000 - $41 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :17200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,270,000
Farm Players Total Salaries$1,238,533
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($13,600,199)
Projected Bank Account($13,600,199)

Pro Players Salaries

Roman Josi $10,500,000 (6)
-Salary Remaining : $2,500,000
Morgan Rielly $7,500,000 (8)
-Salary Remaining : $1,785,714
Clayton Keller $7,150,000 (6)
-Salary Remaining : $1,702,381
Brayden Schenn $6,500,000 (6)
-Salary Remaining : $1,547,619
Rasmus Dahlin $6,000,000 (2)
-Salary Remaining : $1,428,571
Jonathan Huberdeau $5,900,000 (1)
-Salary Remaining : $1,404,762
Ville Husso $4,750,000 (3)
-Salary Remaining : $1,130,952
Sam Bennett $4,425,000 (3)
-Salary Remaining : $1,053,571
Kaapo Kakko $3,575,000 (2)
-Salary Remaining : $851,190
Tim Stützle $3,425,000 (1)
-Salary Remaining : $815,476
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $773,810
Roope Hintz $3,150,000 (1)
-Salary Remaining : $750,000
Jakub Voracek $1,910,000 (1)
-Salary Remaining : $454,762
Jake Sanderson $1,850,000 (2)
-Salary Remaining : $440,476
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $422,619
Tage Thompson $1,400,000 (1)
-Salary Remaining : $333,333
Ryan Strome $1,360,000 (4)
-Salary Remaining : $323,810
Rasmus Ristolainen $1,210,000 (4)
-Salary Remaining : $288,095
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $250,000
Jason Dickinson $950,000 (2)
-Salary Remaining : $226,190
Cayden Primeau $890,000 (3)
-Salary Remaining : $211,905
Justin Schultz $750,000 (2)
-Salary Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2023 : $79,270,000
Year 2024 : $57,410,000
Year 2025 : $44,285,000
Year 2026 : $34,220,000
Salary Average Commitment
Year 2023 : $79,270,000
Year 2024 : $57,410,000
Year 2025 : $44,285,000
Year 2026 : $34,220,000
Salary Cap with 1 Way Contract
Year 2023 : $79,270,000
Year 2024 : $57,410,000
Year 2025 : $44,285,000
Year 2026 : $34,220,000

Farm Players Salaries

Adam Gaudette $216,000 (1)
Salary Remaining : $51,429
Vasily Podkolzin $177,500 (2)
Salary Remaining : $42,262
Cole Perfetti $165,833 (2)
Salary Remaining : $39,484
Ty Dellandrea $146,250 (1)
Salary Remaining : $34,821
Niko Mikkola $121,000 (1)
Salary Remaining : $28,810
Philippe Myers $116,200 (1)
Salary Remaining : $27,667
Jordan Harris $113,750 (1)
Salary Remaining : $27,083
Kyle Capobianco $112,000 (2)
Salary Remaining : $26,667
Calle Rosen $70,000 (2)
Salary Remaining : $16,667
Total Farm Players9
Salary Commitment
Year 2023 : $1,238,533
Year 2024 : $525,333
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,238,533
Year 2024 : $525,333
Year 2025 : $0
Year 2026 : $0

Wolverines



Arena Capacity - Ticket Price
Attendance - %

Arena NameDick's Sporting Goods Stadium
Level 1: 4000 - $91 - 4 000 - 100,00%
Level 2: 4000 - $90 - 3 230 - 80,74%
Level 3: 4000 - $70 - 2 896 - 72,40%
Level 4: 4000 - $55 - 2 642 - 66,06%
Luxury : 1000 - $410 - 528 - 52,80%
Total Capacity :17000

Income

Home Games Left0
Average Attendance - %13 296 - 78,21%
Average Income per Game$1,816,610
Year to Date Revenue$7,266,439

Expense

Pro Players Total Salaries$86,520,129
Farm Players Total Salaries$1,525,500
Coaches Total Salaries$1,917,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($22,757,208)
Projected Bank Account($22,757,208)

Pro Players Salaries

Alexander Ovechkin $9,538,462 (4)
-Salary Remaining : $2,271,062
Brock Boeser $6,650,000 (3)
-Salary Remaining : $1,583,333
Josh Morrissey $6,250,000 (6)
-Salary Remaining : $1,488,095
Brock Nelson $6,000,000 (3)
-Salary Remaining : $1,428,571
Pavel Buchnevich $5,800,000 (3)
-Salary Remaining : $1,380,952
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $1,309,524
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $1,273,810
Drake Batherson $4,975,000 (5)
-Salary Remaining : $1,184,524
Adam Larsson $4,167,000 (2)
-Salary Remaining : $992,143
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $952,381
Rickard Rakell $3,750,000 (1)
-Salary Remaining : $892,857
Jared Spurgeon $3,598,000 (3)
-Salary Remaining : $856,667
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $634,921
Blake Coleman $2,500,000 (5)
-Salary Remaining : $595,238
Nicklas Backstrom $2,500,000 (1)
-Salary Remaining : $595,238
Brandon Saad $2,498,000 (2)
-Salary Remaining : $594,762
Dmitry Kulikov $2,250,000 (1)
-Salary Remaining : $535,714
Ilya samsonov $2,000,000 (1)
-Salary Remaining : $476,190
Nick Jensen $1,917,000 (1)
-Salary Remaining : $456,429
Michael McLeod $1,425,000 (1)
-Salary Remaining : $339,286
Joonas Korpisalo $975,000 (1)
-Salary Remaining : $232,143
Andrew Peeke $787,500 (1)
-Salary Remaining : $187,500
Mike Amadio $762,500 (2)
-Salary Remaining : $181,548
Jonathan Toews $660,000 (1)
-Salary Remaining : $157,143
Total Pro Players24
Salary Commitment
Year 2023 : $86,520,129
Year 2024 : $70,255,629
Year 2025 : $45,311,462
Year 2026 : $23,263,462
Salary Average Commitment
Year 2023 : $86,520,129
Year 2024 : $70,255,629
Year 2025 : $45,311,462
Year 2026 : $23,263,462
Salary Cap with 1 Way Contract
Year 2023 : $86,520,129
Year 2024 : $70,255,629
Year 2025 : $45,311,462
Year 2026 : $23,263,462

Farm Players Salaries

Dante Fabbro $240,000 (1)
Salary Remaining : $57,143
Christian Fischer $187,500 (1)
Salary Remaining : $44,643
Anders Bjork $160,000 (1)
Salary Remaining : $38,095
Rudolfs Balcers $155,000 (1)
Salary Remaining : $36,905
Max Jones $129,500 (2)
Salary Remaining : $30,833
Jordan Greenway $100,000 (3)
Salary Remaining : $23,810
Brett Leason $92,500 (2)
Salary Remaining : $22,024
Robert Hagg $87,500 (1)
Salary Remaining : $20,833
Derick Brassard $78,500 (1)
Salary Remaining : $18,690
Jon Merrill $77,500 (1)
Salary Remaining : $18,452
Givani Smith $75,000 (1)
Salary Remaining : $17,857
Gavin Bayreuther $75,000 (1)
Salary Remaining : $17,857
Travis Dermott $67,500 (1)
Salary Remaining : $16,071
Total Farm Players13
Salary Commitment
Year 2023 : $1,525,500
Year 2024 : $322,000
Year 2025 : $100,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,525,500
Year 2024 : $322,000
Year 2025 : $100,000
Year 2026 : $0